1860 Walnut St #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 30, 2021 | Sold | ||
| Sold | |||
| Feb 18, 2021 | Listed | $328,000 | |
| Listed | |||
| Dec 14, 2005 | Sold | ||
| Sold | |||
| Jan 26, 2005 | Listed | $130,000 | |
| Listed | |||
| | |||
|
Great unit close to Downtown. Completely updated with hardwood floors, maple cabinets in kitchen and bath, all kitchen appliances including smooth top range, microwave, and dishwasher. Small, quiet complex. Deck overlooking a small park. 1 reserved parking space & extra storage closet. Unit is fully furnished down to the linens and dishes. Currently rented through August 2005.
| |||
| Jul 19, 2004 | Listed | $164,900 | |
| Listed | |||
| | |||
|
Great unit close to Downtown. Completely updated in 2001 w/ hardwood floors throughout, maple cabinets in kitchen & bath, all new appliances including smooth top range, dishwasher & microwave. Small, quiet complex w/ deck overlooking small park. 1 reserved parking space & extra storage closet. Unit is fully furnished down to the linens & dishes. Furnishings also new in 2001. Great rental history at $1000-$1200/mo.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/24/2025
|
2 Bed
|
1 Bath
|
1080 ft²
|
$800,000
2 Bed
1 Bath
1080 ft²
|
-
-
|
Catherine Burgess
Compass - Boulder
| |
|
03/16/2022
|
2 Bed
|
1 Bath
|
1080 ft²
|
$750,000
2 Bed
1 Bath
1080 ft²
|
$855,000
+14.00%
05/17/2022
|
Michelle Clifford
Compass - Boulder
| |
|
02/18/2021
|
1 Bed
|
1 Bath
|
378 ft²
|
$328,000
1 Bed
1 Bath
378 ft²
|
$337,000
+2.74%
03/30/2021
|
Gigi Spector
| |
|
09/16/2020
|
2 Bed
|
1 Bath
|
1080 ft²
|
$629,900
2 Bed
1 Bath
1080 ft²
|
$635,000
+0.81%
10/23/2020
|
Cheryl Firby
Alpine Realty
| |
|
07/15/2020
|
1 Bed
|
1 Bath
|
378 ft²
|
$340,000
1 Bed
1 Bath
378 ft²
|
$330,000
-2.94%
08/31/2020
|
Drew Villa
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
1080 ft²
|
$610,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
11/21/2017
|
2 Bed
|
2 Bath
|
1080 ft²
|
$549,000
2 Bed
2 Bath
1080 ft²
|
$550,000
+0.18%
01/26/2018
|
Digger Braymiller
RE/MAX of Boulder, Inc
| |
|
06/13/2017
| |
1 Bed
|
1 Bath
|
378 ft²
|
$290,000
1 Bed
1 Bath
378 ft²
|
$300,000
+3.45%
06/28/2017
|
Drew Villa
8z Real Estate
|
|
05/10/2017
|
2 Bed
|
2 Bath
|
1080 ft²
|
$550,000
2 Bed
2 Bath
1080 ft²
|
$558,000
+1.45%
06/30/2017
|
Christopher Ratay
| |
|
09/09/2016
|
2 Bed
|
2 Bath
|
1096 ft²
|
$518,900
2 Bed
2 Bath
1096 ft²
|
$505,000
-2.68%
10/18/2016
|
Megan Reed
Live West Realty
| |
|
01/24/2012
|
2 Bed
|
1 Bath
|
1080 ft²
|
$309,000
2 Bed
1 Bath
1080 ft²
|
$295,000
-4.53%
08/31/2012
|
Ben Oliver
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017