$505,000
●
Condo -
Off Market
1860 Walnut St #12
Boulder, CO 80302
2 Beds
2 Baths,
1
Half Bath
1,096 Ft²
$848,992
RealtyHop Estimate
63.61%
Since Nov 1, 2016
CO-Denver
Primary Model
About This Property
Downtown living at its BEST! Gorgeous & freshly renovated top floor
2 bedroom + loft in the heart of downtown Boulder! Architect
designed with brand new kitchen boasting leather granite
countertops, new stainless LG appliances, new shaker style
cabinets, new lighting, brand new carpet, paint, bathrooms, &
travertine stone fireplace to wow the most particular Buyer! All
this plus mountain views from bedrooms & balcony & a stones throw
to all the best of restaurants, coffee shops, & trails galore!
Unit Size
1,096 Ft²
Days on Market
-
Land Size
-
Price per sqft
$473
Property Type
Condo
Property Taxes
$170
HOA Dues
$210
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #802274)
Price History
Property Highlights
Fireplace
Interior Details
Bedrooms: 2
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Eat-in Kitchen
Appliances: Self Cleaning Oven, Dishwasher, Refrigerator, Washer, Dryer
Window Features: Double Pane Windows
Laundry Features: Common Area
Has Fireplace
Fireplace Features: Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1096
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Contemporary/Modern
Year Built: 1984
Above Grade Finished Area: 1096Square Feet
Building Area Total: 1096
Levels: Two
Building Area Units: Square Feet
Construction Materials: Wood/Frame
Patio and Porch Features: Deck
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, City
Financial Details
Tax Annual Amount: $2,040
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds
HOA Fee: $210
HOA Fee Frequency: Monthly
Utilities Details
Heating Type: Forced Air
Utilities for Property: Natural Gas Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/24/2025
|
2 Bed
|
1 Bath
|
1080 ft²
|
$800,000
2 Bed
1 Bath
1080 ft²
|
-
-
|
Catherine Burgess
Compass - Boulder
| |
|
03/16/2022
|
2 Bed
|
1 Bath
|
1080 ft²
|
$750,000
2 Bed
1 Bath
1080 ft²
|
$855,000
+14.00%
05/17/2022
|
Michelle Clifford
Compass - Boulder
| |
|
02/18/2021
|
1 Bed
|
1 Bath
|
378 ft²
|
$328,000
1 Bed
1 Bath
378 ft²
|
$337,000
+2.74%
03/30/2021
|
Gigi Spector
| |
|
09/16/2020
|
2 Bed
|
1 Bath
|
1080 ft²
|
$629,900
2 Bed
1 Bath
1080 ft²
|
$635,000
+0.81%
10/23/2020
|
Cheryl Firby
Alpine Realty
| |
|
07/15/2020
|
1 Bed
|
1 Bath
|
378 ft²
|
$340,000
1 Bed
1 Bath
378 ft²
|
$330,000
-2.94%
08/31/2020
|
Drew Villa
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
1080 ft²
|
$610,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
11/21/2017
|
2 Bed
|
2 Bath
|
1080 ft²
|
$549,000
2 Bed
2 Bath
1080 ft²
|
$550,000
+0.18%
01/26/2018
|
Digger Braymiller
RE/MAX of Boulder, Inc
| |
|
06/13/2017
| |
1 Bed
|
1 Bath
|
378 ft²
|
$290,000
1 Bed
1 Bath
378 ft²
|
$300,000
+3.45%
06/28/2017
|
Drew Villa
8z Real Estate
|
|
05/10/2017
|
2 Bed
|
2 Bath
|
1080 ft²
|
$550,000
2 Bed
2 Bath
1080 ft²
|
$558,000
+1.45%
06/30/2017
|
Christopher Ratay
| |
|
09/09/2016
|
2 Bed
|
2 Bath
|
1096 ft²
|
$518,900
2 Bed
2 Bath
1096 ft²
|
$505,000
-2.68%
10/18/2016
|
Megan Reed
Live West Realty
| |
|
01/24/2012
|
2 Bed
|
1 Bath
|
1080 ft²
|
$309,000
2 Bed
1 Bath
1080 ft²
|
$295,000
-4.53%
08/31/2012
|
Ben Oliver
|
Building Info
About Central Boulder
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Megan Reed, Live West Realty
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 802274
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 802274
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017