1860 Walnut St #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2012 | Sold | ||
| Sold | |||
| Jan 24, 2012 | Listed by Live West Realty | $309,000 | |
| Listed by Live West Realty | |||
| May 12, 2011 | Listed | $329,000 | |
| Listed | |||
| | |||
|
Beautiful downtown, Whittier Neighborhood, 2 bed 1 bath condo, updated w/stainless appliances, inlaid, ash hardwood flooring and gorgeous tile. Living room gas fireplace, lots of light and open floor plan all on one level. Enjoy the walk-out patio, assigned covered parking and low HOA fees. Just steps to the Pearl Street Mall. Pets are allowed. Many upgrades and improvements. Enjoy all the conveniences of downtown living!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/24/2025
|
2 Bed
|
1 Bath
|
1080 ft²
|
$800,000
2 Bed
1 Bath
1080 ft²
|
-
-
|
Catherine Burgess
Compass - Boulder
| |
|
03/16/2022
|
2 Bed
|
1 Bath
|
1080 ft²
|
$750,000
2 Bed
1 Bath
1080 ft²
|
$855,000
+14.00%
05/17/2022
|
Michelle Clifford
Compass - Boulder
| |
|
02/18/2021
|
1 Bed
|
1 Bath
|
378 ft²
|
$328,000
1 Bed
1 Bath
378 ft²
|
$337,000
+2.74%
03/30/2021
|
Gigi Spector
| |
|
09/16/2020
|
2 Bed
|
1 Bath
|
1080 ft²
|
$629,900
2 Bed
1 Bath
1080 ft²
|
$635,000
+0.81%
10/23/2020
|
Cheryl Firby
Alpine Realty
| |
|
07/15/2020
|
1 Bed
|
1 Bath
|
378 ft²
|
$340,000
1 Bed
1 Bath
378 ft²
|
$330,000
-2.94%
08/31/2020
|
Drew Villa
| |
|
03/06/2019
|
2 Bed
|
2 Bath
|
1080 ft²
|
$610,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
11/21/2017
|
2 Bed
|
2 Bath
|
1080 ft²
|
$549,000
2 Bed
2 Bath
1080 ft²
|
$550,000
+0.18%
01/26/2018
|
Digger Braymiller
RE/MAX of Boulder, Inc
| |
|
06/13/2017
| |
1 Bed
|
1 Bath
|
378 ft²
|
$290,000
1 Bed
1 Bath
378 ft²
|
$300,000
+3.45%
06/28/2017
|
Drew Villa
8z Real Estate
|
|
05/10/2017
|
2 Bed
|
2 Bath
|
1080 ft²
|
$550,000
2 Bed
2 Bath
1080 ft²
|
$558,000
+1.45%
06/30/2017
|
Christopher Ratay
| |
|
09/09/2016
|
2 Bed
|
2 Bath
|
1096 ft²
|
$518,900
2 Bed
2 Bath
1096 ft²
|
$505,000
-2.68%
10/18/2016
|
Megan Reed
Live West Realty
| |
|
01/24/2012
|
2 Bed
|
1 Bath
|
1080 ft²
|
$309,000
2 Bed
1 Bath
1080 ft²
|
$295,000
-4.53%
08/31/2012
|
Ben Oliver
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017