$39,900
●
Condo -
Off Market
177 Nashua St #3
Fall River, MA 02721
3 Beds
1 Bath
912 Ft²
$425
Est. Monthly
$160
HOA / Fees
89.23%
Cap Rate
About This Property
Very nice and bright unit. Gleaming hardwood floors, 3 bedrooms,
extra storage and laundry room in basemet. Must See!
Unit Size
912 Ft²
Days on Market
-
Land Size
-
Price per sqft
$44
Property Type
Condo
Property Taxes
$69
HOA Dues
$160
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (MLSPIN #70931550)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2019 | Sold | ||
| Sold | |||
| Nov 29, 2018 | Listed by eXp Realty | $104,999 | |
| Listed by eXp Realty | |||
| | |||
|
Affordable 3 bedroom condo in good condition with stainless steel appliances, open concept, locked storage space and laundry in the basement, close to all the amenities that the Spindle City has to offer. Why not own instead of paying rent for this price? Easy to show!
| |||
| Jul 8, 2016 | Sold | ||
| Sold | |||
| Oct 5, 2015 | Listed by James Velozo Real Estate | $65,000 | |
| Listed by James Velozo Real Estate | |||
| | |||
|
Come see this spacious 3 bedroom condo priced below assessed value! Open floor plan with kitchen, dining, & living room. Large bathroom with closet. Hardwood floors. Laundry on site!
| |||
| Dec 8, 2010 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 1
Appliances: None
Flooring Type: Wood
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 912
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1900
Building Name: Nashua St Condominium
Building Area Total: 912
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $102,700
Tax Annual Amount: $828
Utilities Details
Cooling Type: None
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Laundry, Storage
HOA Fee: $160
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/05/2024
|
3 Bed
|
1 Bath
|
912 ft²
|
$220,000
3 Bed
1 Bath
912 ft²
|
-
-
|
Matthew Daylor
Keller Williams South Watuppa
| |
|
07/13/2024
|
3 Bed
|
1 Bath
|
912 ft²
|
$229,900
3 Bed
1 Bath
912 ft²
|
-
-
|
Team Holly
Right Choice Real Estate
| |
|
07/20/2021
|
3 Bed
|
1 Bath
|
912 ft²
|
$129,900
3 Bed
1 Bath
912 ft²
|
$135,000
+3.93%
09/16/2021
|
Sarah Korolnek
Milbury and Company
| |
|
11/29/2018
|
3 Bed
|
1 Bath
|
912 ft²
|
$104,999
3 Bed
1 Bath
912 ft²
|
$98,750
-5.95%
11/01/2019
|
Clarinda Mello
Cameron Real Estate Group
| |
|
03/17/2018
|
3 Bed
|
1 Bath
|
912 ft²
|
$74,950
3 Bed
1 Bath
912 ft²
|
$69,000
-7.94%
11/13/2018
|
Timothy Ponte
Keller Williams South Watuppa
| |
|
12/06/2017
| |
3 Bed
|
1 Bath
|
912 ft²
|
$99,999
3 Bed
1 Bath
912 ft²
|
-
-
|
-
|
|
10/05/2015
|
3 Bed
|
1 Bath
|
912 ft²
|
$65,000
3 Bed
1 Bath
912 ft²
|
$60,000
-7.69%
07/08/2016
|
Cindy Lee Cabral
New Road Realty
| |
|
10/22/2014
|
3 Bed
|
1 Bath
|
912 ft²
|
$47,900
3 Bed
1 Bath
912 ft²
|
$40,000
-16.49%
01/30/2015
|
Charles E. Roberts
Roberts Associates Real Estate
| |
|
03/19/2013
|
3 Bed
|
1 Bath
|
912 ft²
|
$32,900
3 Bed
1 Bath
912 ft²
|
$36,000
+9.42%
04/29/2013
|
Charles E. Roberts
Roberts Associates Real Estate
| |
|
10/04/2010
|
3 Bed
|
1 Bath
|
912 ft²
|
$37,900
3 Bed
1 Bath
912 ft²
|
$36,000
-5.01%
12/08/2010
|
Thomas Gavin
Tom Gavin Realty
| |
|
06/09/2009
|
3 Bed
|
1 Bath
|
912 ft²
|
$39,900
3 Bed
1 Bath
912 ft²
|
-
-
|
Sebastiana Boyce
Global Realty Network, Inc.
| |
|
12/29/2008
|
3 Bed
|
1 Bath
|
912 ft²
|
$39,900
3 Bed
1 Bath
912 ft²
|
$36,000
-9.77%
03/26/2009
|
Joseph E. Carvalho
| |
|
01/11/2007
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$103,000
-6.28%
05/18/2007
|
Rick Pacheco
Keller Williams South Watuppa
| |
|
01/31/2006
|
3 Bed
|
1 Bath
|
912 ft²
|
$104,900
3 Bed
1 Bath
912 ft²
|
$104,900
04/05/2006
|
Maria Araujo
White House Realty
| |
|
11/08/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$113,000
+2.82%
02/23/2006
|
Maria Araujo
White House Realty
| |
|
10/06/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$107,500
-2.18%
11/07/2005
|
Maria Araujo
White House Realty
| |
|
10/05/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$111,000
+1.00%
12/23/2005
|
Maria Araujo
White House Realty
| |
|
10/05/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$107,900
3 Bed
1 Bath
912 ft²
|
$115,000
+6.58%
12/30/2005
|
Maria Araujo
White House Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017