1
Map
177 Nashua #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 30, 2015 | Sold | ||
| Sold | |||
| Oct 22, 2014 | Listed by Roberts Associates Real Estate | $47,900 | |
| Listed by Roberts Associates Real Estate | |||
| | |||
|
FOLLOW SHOWING INSTRUCTIONS NO CODES WILL BE GIVEN OVER THE PHONE- Offers should include proof of funds (if cash offer) or pre-approval (if financing) and will be required for final acceptance. Nice first floor condo with great potential and a nice open floor plan that makes the unit feel much larger. The floor plan is open between the kitchen and living room area. The bedrooms are good size and located close to the full bathroom. This unit also has off street parking for 1 car.
| |||
| Nov 7, 2005 | Sold | ||
| Sold | |||
| Oct 6, 2005 | Listed by White House Realty | $109,900 | |
| Listed by White House Realty | |||
| | |||
|
3 BEDROOM CONDO COMPLETELY RENOVATED INTERIORS, HWD FLOORS, OPEN LIVING RM,& KITCHEN/DINING. LOCKED STORAGE & LAUNDRY FACILITY IN BASEMENT. PARKING. 100/MO CONDO FEE. ONLY 6 TOTAL UNITS
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/05/2024
|
3 Bed
|
1 Bath
|
912 ft²
|
$220,000
3 Bed
1 Bath
912 ft²
|
-
-
|
Matthew Daylor
Keller Williams South Watuppa
| |
|
07/13/2024
|
3 Bed
|
1 Bath
|
912 ft²
|
$229,900
3 Bed
1 Bath
912 ft²
|
-
-
|
Team Holly
Right Choice Real Estate
| |
|
07/20/2021
|
3 Bed
|
1 Bath
|
912 ft²
|
$129,900
3 Bed
1 Bath
912 ft²
|
$135,000
+3.93%
09/16/2021
|
Sarah Korolnek
Milbury and Company
| |
|
11/29/2018
|
3 Bed
|
1 Bath
|
912 ft²
|
$104,999
3 Bed
1 Bath
912 ft²
|
$98,750
-5.95%
11/01/2019
|
Clarinda Mello
Cameron Real Estate Group
| |
|
03/17/2018
|
3 Bed
|
1 Bath
|
912 ft²
|
$74,950
3 Bed
1 Bath
912 ft²
|
$69,000
-7.94%
11/13/2018
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
12/06/2017
| |
3 Bed
|
1 Bath
|
912 ft²
|
$99,999
3 Bed
1 Bath
912 ft²
|
-
-
|
-
|
|
10/05/2015
|
3 Bed
|
1 Bath
|
912 ft²
|
$65,000
3 Bed
1 Bath
912 ft²
|
$60,000
-7.69%
07/08/2016
|
Cindy Lee Cabral
New Road Realty
| |
|
10/22/2014
|
3 Bed
|
1 Bath
|
912 ft²
|
$47,900
3 Bed
1 Bath
912 ft²
|
$40,000
-16.49%
01/30/2015
|
Charles E. Roberts
Roberts Associates Real Estate
| |
|
03/19/2013
|
3 Bed
|
1 Bath
|
912 ft²
|
$32,900
3 Bed
1 Bath
912 ft²
|
$36,000
+9.42%
04/29/2013
|
Charles E. Roberts
Roberts Associates Real Estate
| |
|
10/04/2010
|
3 Bed
|
1 Bath
|
912 ft²
|
$37,900
3 Bed
1 Bath
912 ft²
|
$36,000
-5.01%
12/08/2010
|
Thomas Gavin
Tom Gavin Realty
| |
|
06/09/2009
|
3 Bed
|
1 Bath
|
912 ft²
|
$39,900
3 Bed
1 Bath
912 ft²
|
-
-
|
Sebastiana Boyce
Global Realty Network, Inc.
| |
|
12/29/2008
|
3 Bed
|
1 Bath
|
912 ft²
|
$39,900
3 Bed
1 Bath
912 ft²
|
$36,000
-9.77%
03/26/2009
|
Joseph E. Carvalho
| |
|
01/11/2007
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$103,000
-6.28%
05/18/2007
|
Todd Mello
Lion Gate Real Estate, Inc.
| |
|
01/31/2006
|
3 Bed
|
1 Bath
|
912 ft²
|
$104,900
3 Bed
1 Bath
912 ft²
|
$104,900
04/05/2006
|
Maria Araujo
White House Realty
| |
|
11/08/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$113,000
+2.82%
02/23/2006
|
Maria Araujo
White House Realty
| |
|
10/06/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$107,500
-2.18%
11/07/2005
|
Maria Araujo
White House Realty
| |
|
10/05/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$111,000
+1.00%
12/23/2005
|
Maria Araujo
White House Realty
| |
|
10/05/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$107,900
3 Bed
1 Bath
912 ft²
|
$115,000
+6.58%
12/30/2005
|
Maria Araujo
White House Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017