177 Nashua St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 30, 2015 | Sold | ||
| Sold | |||
| Oct 22, 2014 | Listed by Roberts Associates Real Estate | $47,900 | |
| Listed by Roberts Associates Real Estate | |||
| Nov 7, 2005 | Sold | ||
| Sold | |||
| Oct 6, 2005 | Listed by White House Realty | $109,900 | |
| Listed by White House Realty | |||
| | |||
|
3 BEDROOM CONDO COMPLETELY RENOVATED INTERIORS, HWD FLOORS, OPEN LIVING RM,& KITCHEN/DINING. LOCKED STORAGE & LAUNDRY FACILITY IN BASEMENT. PARKING. 100/MO CONDO FEE. ONLY 6 TOTAL UNITS
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/05/2024
|
3 Bed
|
1 Bath
|
912 ft²
|
$220,000
3 Bed
1 Bath
912 ft²
|
-
-
|
Matthew Daylor
Keller Williams South Watuppa
| |
|
07/13/2024
|
3 Bed
|
1 Bath
|
912 ft²
|
$229,900
3 Bed
1 Bath
912 ft²
|
-
-
|
Team Holly
Right Choice Real Estate
| |
|
07/20/2021
|
3 Bed
|
1 Bath
|
912 ft²
|
$129,900
3 Bed
1 Bath
912 ft²
|
$135,000
+3.93%
09/16/2021
|
Sarah Korolnek
Milbury and Company
| |
|
11/29/2018
|
3 Bed
|
1 Bath
|
912 ft²
|
$104,999
3 Bed
1 Bath
912 ft²
|
$98,750
-5.95%
11/01/2019
|
Clarinda Mello
Cameron Real Estate Group
| |
|
03/17/2018
|
3 Bed
|
1 Bath
|
912 ft²
|
$74,950
3 Bed
1 Bath
912 ft²
|
$69,000
-7.94%
11/13/2018
|
The Home Group
Coldwell Banker Realty - Lynnfield
| |
|
12/06/2017
| |
3 Bed
|
1 Bath
|
912 ft²
|
$99,999
3 Bed
1 Bath
912 ft²
|
-
-
|
-
|
|
10/05/2015
|
3 Bed
|
1 Bath
|
912 ft²
|
$65,000
3 Bed
1 Bath
912 ft²
|
$60,000
-7.69%
07/08/2016
|
Cindy Lee Cabral
New Road Realty
| |
|
10/22/2014
|
3 Bed
|
1 Bath
|
912 ft²
|
$47,900
3 Bed
1 Bath
912 ft²
|
$40,000
-16.49%
01/30/2015
|
Charles E. Roberts
Roberts Associates Real Estate
| |
|
03/19/2013
|
3 Bed
|
1 Bath
|
912 ft²
|
$32,900
3 Bed
1 Bath
912 ft²
|
$36,000
+9.42%
04/29/2013
|
Charles E. Roberts
Roberts Associates Real Estate
| |
|
10/04/2010
|
3 Bed
|
1 Bath
|
912 ft²
|
$37,900
3 Bed
1 Bath
912 ft²
|
$36,000
-5.01%
12/08/2010
|
Thomas Gavin
Tom Gavin Realty
| |
|
06/09/2009
|
3 Bed
|
1 Bath
|
912 ft²
|
$39,900
3 Bed
1 Bath
912 ft²
|
-
-
|
Sebastiana Boyce
Global Realty Network, Inc.
| |
|
12/29/2008
|
3 Bed
|
1 Bath
|
912 ft²
|
$39,900
3 Bed
1 Bath
912 ft²
|
$36,000
-9.77%
03/26/2009
|
Joseph E. Carvalho
| |
|
01/11/2007
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$103,000
-6.28%
05/18/2007
|
Todd Mello
Lion Gate Real Estate, Inc.
| |
|
01/31/2006
|
3 Bed
|
1 Bath
|
912 ft²
|
$104,900
3 Bed
1 Bath
912 ft²
|
$104,900
04/05/2006
|
Maria Araujo
White House Realty
| |
|
11/08/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$113,000
+2.82%
02/23/2006
|
Maria Araujo
White House Realty
| |
|
10/06/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$107,500
-2.18%
11/07/2005
|
Maria Araujo
White House Realty
| |
|
10/05/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$109,900
3 Bed
1 Bath
912 ft²
|
$111,000
+1.00%
12/23/2005
|
Maria Araujo
White House Realty
| |
|
10/05/2005
|
3 Bed
|
1 Bath
|
912 ft²
|
$107,900
3 Bed
1 Bath
912 ft²
|
$115,000
+6.58%
12/30/2005
|
Maria Araujo
White House Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017