1312 WILLOW LAKE RD
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2025 | Sold | ||
| Sold | |||
| Jun 3, 2025 | In contract | - | |
| In contract | |||
| Mar 12, 2025 | Listed by Coldwell Banker Realty | $825,000 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
Charming waterfront bungalow in Discovery Bay with breathtaking views and modern upgrades! The open-concept main level is designed to capture stunning water views from every angle, creating a bright and inviting atmosphere. Luxury vinyl flooring flows throughout the main level, while new plush carpet adds comfort upstairs. The kitchen features elegant glass-front cabinets, stainless steel appliances, and a convenient breakfast bar. The primary suite boasts an updated bath, ample closet space, and direct patio access. Upstairs, you'll find a cozy bedroom, a half bath, and a spacious loft/bonus room with vaulted ceilings—perfect for relaxing or entertaining. Step out onto the top deck to take in panoramic water views or unwind in the hot tub as you watch spectacular sunsets. With direct water access, enjoy kayaking, paddleboarding, or docking your electric motorboat right from your backyard. Solar panels enhance energy efficiency, making this stunning waterfront retreat as practical as it is beautiful.
| |||
| Aug 30, 2013 | Sold | ||
| Sold | |||
| Jun 17, 2013 | Listed by SASVILLE PROPERTIES | $475,000 | |
| Listed by SASVILLE PROPERTIES | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Discovery Bay
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$6,295 /mo
- 4 Beds
- 2 Baths
- 2,065 ft²
$4,500 /mo
- 3 Beds
- 2 Baths
- 1,786 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017