38
Map
$472,500
↓ $26K (5.3%)
●
Condo -
For Sale
13105 Vanderbilt Drive #407
Naples, FL 34110
2 Beds
2 Baths
1,390 Ft²
$2,840
Est. Monthly
5.74%
Cap Rate
About This Property
One or more photo(s) has been virtually staged, AI generated or
rendered. RARELY AVAILABLE - This 4th-floor unit in the
highly sought-after Marina Bay Club of Naples offers breathtaking
views of the Bay off Wiggins Pass. Enjoy spectacular sunsets from
your private balcony as you take in the beauty of the waterfront
living. This 2-bedroom, 2-bath condo features an open layout with a
spacious primary suite that provides a large walk-in closet, a
double vanity, and a luxurious soaking tub and shower. The Kitchen
has Custom Cabinets, Stainless steel appliances and Granite
Countertops. Other features include a 4x8 private storage locker,
assigned parking and hurricane shutters. Marina Bay Club is gated,
well maintained and has a manager on site. It offers tennis/pickle
ball, kayak/board storage and launch area, huge community pool/spa,
BBQ area, community room, and friendly residents! The location is
unbeatable-steps away from the on-site marina, providing direct
access to the Gulf for boating enthusiasts. Marina Bay Club of
Naples is an exclusive community tailored for those who appreciate
a waterfront lifestyle. Residents enjoy private marina access, a
fishing pier, and proximity to pristine beaches, including
Vanderbilt and Bonita Beach.
Unit Size
1,390 Ft²
Days on Market
192 days
Land Size
-
Price per sqft
$340
Property Type
Condo
Property Taxes
$520
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 18 days ago ( #226013865)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2026 | Price Decreased |
$472,500
↓ $26K
(5.3%) | |
| Price Decreased | |||
| Jul 28, 2026 | Price Decreased |
$498,750
↓ $26K
(5%) | |
| Price Decreased | |||
| May 29, 2026 | Price Decreased |
$525,000
↓ $26K
(4.8%) | |
| Price Decreased | |||
| Apr 28, 2026 | Price Decreased |
$551,250
↓ $26K
(4.6%) | |
| Price Decreased | |||
| Apr 6, 2026 | Listed by Downing Frye Realty Inc. | $577,500 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Parking Available
Garage
Doorman
Elevator
Air Conditioning
With View
Parking Details
Has Carport
Parking Features: Assigned, Covered, Deeded, Guest, Attached Carport, OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Entrance Foyer, Eat-in Kitchen, Pantry, Walk-In Closet(s), High Speed Internet, Bathtub, DualSinks, FamilyDiningRoom, JettedTub, LivingDiningRoom, SplitBedrooms, SeparateShower, CableTv, WindowTreatments
Appliances: Dryer, Dishwasher, Disposal, Microwave, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Laminate, Tile
Laundry Features: Inside
Rooms: 5
Exterior Details
Has Property Attached
Square Footage: 1390
Square Footage Source: $0
Security Features: Security Gate, Gated Community, Key Card Entry, Smoke Detector(s), LobbySecured
Property Condition: Resale
Architectural Style: Other, HighRise
Year Built: 1992
Waterfront Features: Bayfront, Navigable Water
Building Area Total: 1510
Window Features: Window Coverings, Sliding
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Zero Lot Line, SprinklersAutomatic
Lot Size Units: Acres
Tax Lot: 407
Water Source: Public
Financial Details
Tax Annual Amount: $6,237
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Internet, Maintenance Grounds, Maintenance Structure, Pest Control, Security, Water, AssociationManagement, IrrigationWater, LegalAccounting, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Marina, Clubhouse, Barbecue, Picnic Area, Pool, Spa/Hot Tub, Storage, Tennis Court(s), Trail(s), Trash, Management, BikeStorage, BusinessCenter, Pickleball, VehicleWashArea
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/01/2026
|
2 Bed
|
2 Bath
|
1390 ft²
|
$600,000
2 Bed
2 Bath
1390 ft²
|
$525,000
-12.50%
04/24/2026
|
Hope Moore
John R Wood Properties
| |
|
11/12/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$765,500
2 Bed
2 Bath
1490 ft²
|
-
-
|
Janice M Camposano, PA
Berkshire Hathaway FL Realty
| |
|
10/01/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$799,000
2 Bed
2 Bath
1490 ft²
|
$764,900
-4.27%
04/02/2026
|
Jeffrey Feldman, PA
Premiere Plus Realty Company
| |
|
09/16/2025
|
2 Bed
|
2 Bath
|
1510 ft²
|
$545,000
2 Bed
2 Bath
1510 ft²
|
$525,000
-3.67%
10/31/2025
|
Janice M Camposano, PA
Berkshire Hathaway FL Realty
| |
|
04/01/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$775,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Lynne Hancock
John R Wood Properties
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$797,500
2 Bed
2 Bath
1490 ft²
|
-
-
|
Janice M Camposano, PA
Berkshire Hathaway FL Realty
| |
|
12/31/2024
|
4 Bed
|
5 Bath
|
6484 ft²
|
$6,450,000
4 Bed
5 Bath
6484 ft²
|
-
-
|
Lisa Tashjian
Premier Sotheby's Int'l Realty
| |
|
12/05/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$649,999
2 Bed
2 Bath
1390 ft²
|
$524,000
-19.38%
09/05/2025
|
Claire Gogan
EXP Realty LLC
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$695,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Darlene Casey
William Raveis Real Estate
| |
|
07/22/2024
|
3 Bed
|
2 Bath
|
1940 ft²
|
$900,000
3 Bed
2 Bath
1940 ft²
|
$865,000
-3.89%
08/21/2024
|
Janice Matter
Premiere Plus Realty Company
| |
|
06/12/2024
|
2 Bed
|
2 Bath
|
1490 ft²
|
$850,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Marc Galanto
John R Wood Properties
| |
|
05/21/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$815,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Yasmin Saad
Compass Florida LLC
| |
|
03/18/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$750,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Chris Squires
Gulf Coast Realty & Prop Mgmt
| |
|
01/23/2024
|
4 Bed
|
5 Bath
|
6484 ft²
|
$6,450,000
4 Bed
5 Bath
6484 ft²
|
-
-
|
Lisa Tashjian
Premier Sotheby's Int'l Realty
| |
|
11/10/2023
|
2 Bed
|
2 Bath
|
1390 ft²
|
$750,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Dan Hennessey
Premiere Plus Realty Company
| |
|
11/03/2023
|
2 Bed
|
2 Bath
|
1490 ft²
|
$899,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Billie Jans
John R. Wood Properties
| |
|
05/02/2023
|
2 Bed
|
2 Bath
|
1390 ft²
|
$915,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Dan M Hennessey
Premiere Plus Realty Co.
| |
|
09/09/2022
|
2 Bed
|
2 Bath
|
1390 ft²
|
$899,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Dan M Hennessey
Premiere Plus Realty Co.
| |
|
04/22/2022
|
3 Bed
|
4 Bath
|
2770 ft²
|
$1,385,000
3 Bed
4 Bath
2770 ft²
|
-
-
|
Jeri R Hannon
MVP Realty Associates LLC
| |
|
01/02/2022
|
3 Bed
|
4 Bath
|
2770 ft²
|
$969,999
3 Bed
4 Bath
2770 ft²
|
$11,000,000
+1,034.02%
01/31/2022
|
Angie Speros
Charles Rutenberg Realty FTL
| |
|
12/17/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$625,000
2 Bed
2 Bath
1390 ft²
|
$620,100
-0.78%
03/24/2022
|
Janice Matter, PA
Premiere Plus Realty Co.
| |
|
10/21/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$695,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Reilly Koontz
Get Land Florida
| |
|
09/24/2021
|
2 Bed
|
2 Bath
|
1490 ft²
|
$769,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Susan M Myhelic
Gulf Breeze Real Estate LC
| |
|
04/14/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$619,000
2 Bed
2 Bath
1390 ft²
|
$619,000
07/06/2021
|
Janice Matter, PA
| |
|
04/01/2021
|
2 Bed
|
2 Bath
|
1490 ft²
|
$589,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
-
| |
|
03/23/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$595,000
2 Bed
2 Bath
1390 ft²
|
$570,000
-4.20%
05/26/2021
|
Janice Matter, PA
| |
|
03/13/2021
|
3 Bed
|
2 Bath
|
1940 ft²
|
$824,900
3 Bed
2 Bath
1940 ft²
|
$770,000
-6.66%
07/12/2021
|
Janice Matter, PA
Premiere Plus Realty Co.
| |
|
01/23/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$674,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
01/09/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$635,000
2 Bed
2 Bath
1390 ft²
|
$625,000
-1.57%
03/15/2021
|
Janice Matter, PA
| |
|
09/06/2020
|
2 Bed
|
2 Bath
|
1490 ft²
|
$734,900
2 Bed
2 Bath
1490 ft²
|
$695,000
-5.43%
04/14/2021
|
Janice Matter, PA
| |
|
08/14/2020
|
2 Bed
|
2 Bath
|
1390 ft²
|
$494,900
2 Bed
2 Bath
1390 ft²
|
$525,000
+6.08%
07/15/2021
|
Susan Heller
RE/MAX ACTION
| |
|
06/18/2020
|
2 Bed
|
2 Bath
|
1490 ft²
|
$579,000
2 Bed
2 Bath
1490 ft²
|
$589,000
+1.73%
05/20/2021
|
Maria Skamangas
| |
|
02/04/2020
|
2 Bed
|
2 Bath
|
1390 ft²
|
$595,900
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
01/29/2020
|
2 Bed
|
2 Bath
|
1490 ft²
|
$715,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
-
| |
|
12/30/2019
|
2 Bed
|
2 Bath
|
1390 ft²
|
$655,555
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
12/13/2019
|
3 Bed
|
2 Bath
|
1940 ft²
|
$799,000
3 Bed
2 Bath
1940 ft²
|
-
-
|
Ginny Nobbe
Keller Williams - Bonita Springs
| |
|
12/06/2019
| |
Studio
|
-
|
-
|
$145,000
Studio
-
|
-
-
|
-
|
|
12/06/2019
|
2 Bed
|
2 Bath
|
1390 ft²
|
$495,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
07/11/2019
|
2 Bed
|
2 Bath
|
1390 ft²
|
$659,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
05/18/2019
|
2 Bed
|
2 Bath
|
1500 ft²
|
$539,000
2 Bed
2 Bath
1500 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
$524,900
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
09/28/2018
|
2 Bed
|
2 Bath
|
1500 ft²
|
$549,900
2 Bed
2 Bath
1500 ft²
|
$500,000
-9.07%
07/08/2019
|
Janice Matter, PA
| |
|
08/19/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
$499,000
2 Bed
2 Bath
1390 ft²
|
$470,000
-5.81%
04/08/2019
|
Janice Matter, PA
| |
|
06/20/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
$599,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Kathy Packish
Naples Realty Services, Inc.
| |
|
06/06/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
-
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1390 ft²
|
-
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
|
|
11/30/2012
| |
Loft
|
-
|
-
|
$59,900
Loft
-
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
|
01/14/2013
|
2 Bed
|
2 Bath
|
1390 ft²
|
$437,777
2 Bed
2 Bath
1390 ft²
|
$410,000
-6.35%
04/01/2013
|
Marsha Moore
Premiere Plus Realty Company
| |
|
01/30/2012
| |
Loft
|
-
|
-
|
$150,000
Loft
-
|
-
-
|
Melissa Wychocki
Downing Frye Realty Inc.
|
|
11/09/2010
|
2 Bed
|
2 Bath
|
1490 ft²
|
$439,500
2 Bed
2 Bath
1490 ft²
|
-
-
|
Steven Huddleston
Prudential Florida Realty
| |
|
08/10/2010
| |
Loft
|
-
|
-
|
$100,000
Loft
-
|
-
-
|
Linda Brand
Brand And Associates Inc
|
|
11/06/2009
| |
Loft
|
-
|
-
|
$97,500
Loft
-
|
-
-
|
Steven Huddleston
Prudential Florida Realty
|
|
04/09/2007
| |
Loft
|
-
|
-
|
$175,000
Loft
-
|
-
-
|
Linda Brand
Brand And Associates Inc
|
|
03/06/2006
| |
Loft
|
-
|
-
|
$275,000
Loft
-
|
-
-
|
Sandra Meyer
John R Wood Properties
|
|
02/03/2005
| |
Loft
|
-
|
-
|
$225,000
Loft
-
|
-
-
|
Douglas Hendry
Downing Frye Realty Inc.
|
Building Info
13105 Vanderbilt Drive
13105 Vanderbilt Drive, Naples, FL 34110
- 3 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017