13105 Vanderbilt Drive #PHN
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2025 | No longer available | - | |
| No longer available | |||
| Jan 1, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Dec 31, 2024 | Listed by Premier Sotheby's Int'l Realty | $6,450,000 | |
| Listed by Premier Sotheby's Int'l Realty | |||
| | |||
|
Access this top-floor penthouse from the private enclosed foyer shared with only one other. The open floor plan offers enticing long water views down Wiggins Pass with panoramic gulf views from an expansive lanai. A Sand Dollar Award winner for a 2015 design and renovation, it spans nearly 6,500 square feet under air and lives like a spacious home with the lock-and-leave ease of a condominium. Features include iPad-controlled home automation, a large eat-in chef’s kitchen, a walk-in pantry, double ovens, temperature-controlled wine storage, full bar, a remote-controlled contemporary fireplace, media room, laundry room, three guest bedrooms with en-suite baths. The stunning primary suite, tucked behind French doors, includes separate dual baths, a fitness room and two grand walk-in closets. Enjoy the convenience of two garage spaces, one carport space and a storage unit. The seller will include a $35,000 credit at closing toward a buyer’s new membership to the amenity-rich Pelican Isle Yacht Club. Membership is based upon availability, as is ability to lease or purchase a boat slip. This is a rare opportunity to own a unique waterfront gem.
| |||
| Oct 2, 2024 | Relisted | $6,450,000 | |
| Relisted | |||
| Jan 23, 2024 | Listed by Premier Sotheby's Int'l Realty | $6,450,000 | |
| Listed by Premier Sotheby's Int'l Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/01/2026
|
2 Bed
|
2 Bath
|
1390 ft²
|
$600,000
2 Bed
2 Bath
1390 ft²
|
$525,000
-12.50%
04/24/2026
|
Hope Moore
John R Wood Properties
| |
|
11/12/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$765,500
2 Bed
2 Bath
1490 ft²
|
-
-
|
Janice M Camposano, PA
Berkshire Hathaway FL Realty
| |
|
10/01/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$799,000
2 Bed
2 Bath
1490 ft²
|
$764,900
-4.27%
04/02/2026
|
Jeffrey Feldman, PA
Premiere Plus Realty Company
| |
|
09/16/2025
|
2 Bed
|
2 Bath
|
1510 ft²
|
$545,000
2 Bed
2 Bath
1510 ft²
|
$525,000
-3.67%
10/31/2025
|
Janice M Camposano, PA
Berkshire Hathaway FL Realty
| |
|
04/01/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$775,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Lynne Hancock
John R Wood Properties
| |
|
03/17/2025
|
2 Bed
|
2 Bath
|
1490 ft²
|
$797,500
2 Bed
2 Bath
1490 ft²
|
-
-
|
Janice M Camposano, PA
Berkshire Hathaway FL Realty
| |
|
12/31/2024
|
4 Bed
|
5 Bath
|
6484 ft²
|
$6,450,000
4 Bed
5 Bath
6484 ft²
|
-
-
|
Lisa Tashjian
Premier Sotheby's Int'l Realty
| |
|
12/05/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$649,999
2 Bed
2 Bath
1390 ft²
|
$524,000
-19.38%
09/05/2025
|
Claire Gogan
EXP Realty LLC
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$695,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Darlene Casey
William Raveis Real Estate
| |
|
07/22/2024
|
3 Bed
|
2 Bath
|
1940 ft²
|
$900,000
3 Bed
2 Bath
1940 ft²
|
$865,000
-3.89%
08/21/2024
|
Janice Matter
Premiere Plus Realty Company
| |
|
06/12/2024
|
2 Bed
|
2 Bath
|
1490 ft²
|
$850,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Marc Galanto
John R Wood Properties
| |
|
05/21/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$815,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Yasmin Saad
Compass Florida LLC
| |
|
03/18/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$750,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Chris Squires
Gulf Coast Realty & Prop Mgmt
| |
|
01/23/2024
|
4 Bed
|
5 Bath
|
6484 ft²
|
$6,450,000
4 Bed
5 Bath
6484 ft²
|
-
-
|
Lisa Tashjian
Premier Sotheby's Int'l Realty
| |
|
11/10/2023
|
2 Bed
|
2 Bath
|
1390 ft²
|
$750,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Dan Hennessey
Premiere Plus Realty Company
| |
|
11/03/2023
|
2 Bed
|
2 Bath
|
1490 ft²
|
$899,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Billie Jans
John R. Wood Properties
| |
|
05/02/2023
|
2 Bed
|
2 Bath
|
1390 ft²
|
$915,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Dan M Hennessey
Premiere Plus Realty Co.
| |
|
09/09/2022
|
2 Bed
|
2 Bath
|
1390 ft²
|
$899,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Dan M Hennessey
Premiere Plus Realty Co.
| |
|
04/22/2022
|
3 Bed
|
4 Bath
|
2770 ft²
|
$1,385,000
3 Bed
4 Bath
2770 ft²
|
-
-
|
Jeri R Hannon
MVP Realty Associates LLC
| |
|
01/02/2022
|
3 Bed
|
4 Bath
|
2770 ft²
|
$969,999
3 Bed
4 Bath
2770 ft²
|
$11,000,000
+1,034.02%
01/31/2022
|
Angie Speros
Charles Rutenberg Realty FTL
| |
|
12/17/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$625,000
2 Bed
2 Bath
1390 ft²
|
$620,100
-0.78%
03/24/2022
|
Janice Matter, PA
Premiere Plus Realty Co.
| |
|
10/21/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$695,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Reilly Koontz
Get Land Florida
| |
|
09/24/2021
|
2 Bed
|
2 Bath
|
1490 ft²
|
$769,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
Susan M Myhelic
Gulf Breeze Real Estate LC
| |
|
04/14/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$619,000
2 Bed
2 Bath
1390 ft²
|
$619,000
07/06/2021
|
Janice Matter, PA
| |
|
04/01/2021
|
2 Bed
|
2 Bath
|
1490 ft²
|
$589,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
-
| |
|
03/23/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$595,000
2 Bed
2 Bath
1390 ft²
|
$570,000
-4.20%
05/26/2021
|
Janice Matter, PA
| |
|
03/13/2021
|
3 Bed
|
2 Bath
|
1940 ft²
|
$824,900
3 Bed
2 Bath
1940 ft²
|
$770,000
-6.66%
07/12/2021
|
Janice Matter, PA
Premiere Plus Realty Co.
| |
|
01/23/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$674,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
01/09/2021
|
2 Bed
|
2 Bath
|
1390 ft²
|
$635,000
2 Bed
2 Bath
1390 ft²
|
$625,000
-1.57%
03/15/2021
|
Janice Matter, PA
| |
|
09/06/2020
|
2 Bed
|
2 Bath
|
1490 ft²
|
$734,900
2 Bed
2 Bath
1490 ft²
|
$695,000
-5.43%
04/14/2021
|
Janice Matter, PA
| |
|
08/14/2020
|
2 Bed
|
2 Bath
|
1390 ft²
|
$494,900
2 Bed
2 Bath
1390 ft²
|
$525,000
+6.08%
07/15/2021
|
Susan Heller
RE/MAX ACTION
| |
|
06/18/2020
|
2 Bed
|
2 Bath
|
1490 ft²
|
$579,000
2 Bed
2 Bath
1490 ft²
|
$589,000
+1.73%
05/20/2021
|
Maria Skamangas
| |
|
02/04/2020
|
2 Bed
|
2 Bath
|
1390 ft²
|
$595,900
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
01/29/2020
|
2 Bed
|
2 Bath
|
1490 ft²
|
$715,000
2 Bed
2 Bath
1490 ft²
|
-
-
|
-
| |
|
12/30/2019
|
2 Bed
|
2 Bath
|
1390 ft²
|
$655,555
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
12/13/2019
|
3 Bed
|
2 Bath
|
1940 ft²
|
$799,000
3 Bed
2 Bath
1940 ft²
|
-
-
|
Ginny Nobbe
Keller Williams - Bonita Springs
| |
|
12/06/2019
| |
Studio
|
-
|
-
|
$145,000
Studio
-
|
-
-
|
-
|
|
12/06/2019
|
2 Bed
|
2 Bath
|
1390 ft²
|
$495,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
07/11/2019
|
2 Bed
|
2 Bath
|
1390 ft²
|
$659,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
05/18/2019
|
2 Bed
|
2 Bath
|
1500 ft²
|
$539,000
2 Bed
2 Bath
1500 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
$524,900
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
09/28/2018
|
2 Bed
|
2 Bath
|
1500 ft²
|
$549,900
2 Bed
2 Bath
1500 ft²
|
$500,000
-9.07%
07/08/2019
|
Janice Matter, PA
| |
|
08/19/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
$499,000
2 Bed
2 Bath
1390 ft²
|
$470,000
-5.81%
04/08/2019
|
Janice Matter, PA
| |
|
06/20/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
$599,000
2 Bed
2 Bath
1390 ft²
|
-
-
|
Kathy Packish
Naples Realty Services, Inc.
| |
|
06/06/2018
|
2 Bed
|
2 Bath
|
1390 ft²
|
-
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
| |
|
07/29/2017
| |
2 Bed
|
2 Bath
|
1390 ft²
|
-
2 Bed
2 Bath
1390 ft²
|
-
-
|
-
|
|
11/30/2012
| |
Loft
|
-
|
-
|
$59,900
Loft
-
|
-
-
|
Bridgette Foster
Downing Frye Realty Inc.
|
|
01/14/2013
|
2 Bed
|
2 Bath
|
1390 ft²
|
$437,777
2 Bed
2 Bath
1390 ft²
|
$410,000
-6.35%
04/01/2013
|
Marsha Moore
Premiere Plus Realty Company
| |
|
01/30/2012
| |
Loft
|
-
|
-
|
$150,000
Loft
-
|
-
-
|
Melissa Wychocki
Downing Frye Realty Inc.
|
|
11/09/2010
|
2 Bed
|
2 Bath
|
1490 ft²
|
$439,500
2 Bed
2 Bath
1490 ft²
|
-
-
|
Steven Huddleston
Prudential Florida Realty
| |
|
08/10/2010
| |
Loft
|
-
|
-
|
$100,000
Loft
-
|
-
-
|
Linda Brand
Brand And Associates Inc
|
|
11/06/2009
| |
Loft
|
-
|
-
|
$97,500
Loft
-
|
-
-
|
Steven Huddleston
Prudential Florida Realty
|
|
04/09/2007
| |
Loft
|
-
|
-
|
$175,000
Loft
-
|
-
-
|
Linda Brand
Brand And Associates Inc
|
|
03/06/2006
| |
Loft
|
-
|
-
|
$275,000
Loft
-
|
-
-
|
Sandra Meyer
John R Wood Properties
|
|
02/03/2005
| |
Loft
|
-
|
-
|
$225,000
Loft
-
|
-
-
|
Douglas Hendry
Downing Frye Realty Inc.
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017