$330,000
●
Condo -
Off Market
124 Beacon Way #B
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$333,754
RealtyHop Estimate
-0.37%
Since Nov 1, 2023
National-US
Primary Model
About This Property
Wonderful Lakes at Water Valley, ground floor condo is all ready
for you to move in. The spacious living room has a gas fireplace
and the open floorplan makes entertaining easy. The large master
bedroom has a walk-in closet and master bathroom with a soaker tub
and shower. There is a covered patio with storage room just off the
living room. All appliances are included along with the clothes
washer and dryer. Furnace and AC replaced in 2021. This home has a
detached 1 car garage only feet from the front door. Come and enjoy
all that Water Valley has to offer.
Unit Size
1,006 Ft²
Days on Market
29 days
Land Size
0.02 acres
Price per sqft
$333
Property Type
Condo
Property Taxes
$104
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #994726)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 5, 2023 | Sold | ||
| Sold | |||
| Aug 22, 2023 | Listed by HomeSmart Realty Partners Lvld | $335,000 | |
| Listed by HomeSmart Realty Partners Lvld | |||
| Mar 14, 2022 | Sold | ||
| Sold | |||
| Feb 17, 2022 | Listed by HomeSmart Realty Partners FTC | $295,000 | |
| Listed by HomeSmart Realty Partners FTC | |||
| | |||
|
Beautiful Main Floor Condo in Water Valley! Beautifully-maintained 2 bed/2 bath w/9 Ft Ceilings. Mstr suite has deep tub/shower, Dbl vanity & walk-in closet. Guest bath has walk-in shower; Newer Int Paint, carpet, flooring. Furnace & AC new in 2021, Microwave new 2020; Separate Laundry w/tons of shelving/storage; 2 linen closets. Washer/Dryer stay. 1-car det garage. HOA provides Basic Cable, water, trash. Don't lock deadbolt. Showings only 9:30am-7:00pm.Open House Sat & Sun 11:00-2:00
| |||
| May 7, 2010 | Listed | $124,900 | |
| Listed | |||
| | |||
|
Beautiful Main Floor Condo in Gorgeous Water Valley! 2 bedrooms & 2 baths, 9 foot ceilings, open, light and bright with a gas fireplace and central air. Want custom cabinetry with crown molding? Newer appliances including side-by-side refrigerator, a master bath with soaker tub, separate laundry area and a private patio? There's storage & space in this well-cared-for unit. One car garage has extra storage/ an auto opener & a key pad for entrance. Come and see what the fuss is about! Won't last!
| |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Walk-In Closet(s)
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Window Features: Window Coverings
Laundry Features: Main Level
Common walls with other units/homes: No One Below
Has Fireplace
Fireplace Features: Gas
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1006
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 2003
Above Grade Finished Area: 1006Square Feet
Building Area Total: 1006
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone
Patio and Porch Features: Patio
Roof: Composition
Lot Size Area: 959
Lot Size Units: Square Feet
Lot Size Acres: 0.02
Lot Size Square Feet: 959
Water Source: City Water, City of Windsor
Financial Details
Tax Annual Amount: $1,245
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Cable TV, Water/Sewer
Association Name: Advanced Hoa
HOA Fee: $300
HOA Fee Frequency: Monthly
Association Phone: 303-482-2213
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/24/2026
|
2 Bed
|
1 Bath
|
1039 ft²
|
$285,000
2 Bed
1 Bath
1039 ft²
|
$275,000
-3.51%
05/21/2026
|
Tami Spaulding
The Group Inc - Horsetooth
| |
|
12/09/2024
|
2 Bed
|
1 Bath
|
1039 ft²
|
$285,000
2 Bed
1 Bath
1039 ft²
|
-
-
|
Tami Spaulding
The Group Inc - Horsetooth
| |
|
08/22/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$335,000
2 Bed
2 Bath
1006 ft²
|
$330,000
-1.49%
10/05/2023
|
Christian Anderson
HomeSmart Realty Partners Lvld
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1006 ft²
|
$295,000
2 Bed
2 Bath
1006 ft²
|
$315,000
+6.78%
03/14/2022
|
JoAnn Kison
HomeSmart Realty Partners FTC
| |
|
09/02/2017
| |
2 Bed
|
2 Bath
|
1006 ft²
|
-
2 Bed
2 Bath
1006 ft²
|
-
-
|
-
|
|
08/22/2017
|
2 Bed
|
2 Bath
|
1006 ft²
|
$206,000
2 Bed
2 Bath
1006 ft²
|
$206,000
09/11/2017
|
Keri Joy Olson
Realty One Group Elevations
| |
|
06/09/2016
| |
2 Bed
|
2 Bath
|
1006 ft²
|
$185,000
2 Bed
2 Bath
1006 ft²
|
$192,000
+3.78%
06/28/2016
|
Dave Trujillo
Group Centerra
|
|
05/09/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$179,900
2 Bed
2 Bath
1006 ft²
|
$184,000
+2.28%
05/26/2016
|
Jo Jewell
8z Real Estate
| |
|
01/15/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$179,900
2 Bed
2 Bath
1006 ft²
|
$179,850
-0.03%
02/29/2016
|
Paula Harder
Coldwell Banker Plains-Windsor
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Christian Anderson, HomeSmart Realty Partners Lvld
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 994726
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 994726
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017