$315,000
●
Condo -
Off Market
124 Beacon Way #B
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$303,781
RealtyHop Estimate
2.98%
Since Apr 1, 2022
National-US
Primary Model
About This Property
Beautiful Main Floor Condo in Water Valley! Beautifully-maintained
2 bed/2 bath w/9 Ft Ceilings. Mstr suite has deep tub/shower, Dbl
vanity & walk-in closet. Guest bath has walk-in shower; Newer Int
Paint, carpet, flooring. Furnace & AC new in 2021, Microwave new
2020; Separate Laundry w/tons of shelving/storage; 2 linen closets.
Washer/Dryer stay. 1-car det garage. HOA provides Basic Cable,
water, trash. Don't lock deadbolt. Showings only 9:30am-7:00pm.Open
House Sat & Sun 11:00-2:00
Unit Size
1,006 Ft²
Days on Market
-
Land Size
-
Price per sqft
$293
Property Type
Condo
Property Taxes
$167
HOA Dues
$294
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #RECIR959249)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 5, 2023 | Sold | ||
| Sold | |||
| Aug 22, 2023 | Listed by HomeSmart Realty Partners Lvld | $335,000 | |
| Listed by HomeSmart Realty Partners Lvld | |||
| | |||
|
Wonderful Lakes at Water Valley, ground floor condo is all ready for you to move in. The spacious living room has a gas fireplace and the open floorplan makes entertaining easy. The large master bedroom has a walk-in closet and master bathroom with a soaker tub and shower. There is a covered patio with storage room just off the living room. All appliances are included along with the clothes washer and dryer. Furnace and AC replaced in 2021. This home has a detached 1 car garage only feet from the front door. Come and enjoy all that Water Valley has to offer.
| |||
| Mar 14, 2022 | Sold | ||
| Sold | |||
| Feb 17, 2022 | Listed by HomeSmart Realty Partners FTC | $295,000 | |
| Listed by HomeSmart Realty Partners FTC | |||
| May 7, 2010 | Listed | $124,900 | |
| Listed | |||
| | |||
|
Beautiful Main Floor Condo in Gorgeous Water Valley! 2 bedrooms & 2 baths, 9 foot ceilings, open, light and bright with a gas fireplace and central air. Want custom cabinetry with crown molding? Newer appliances including side-by-side refrigerator, a master bath with soaker tub, separate laundry area and a private patio? There's storage & space in this well-cared-for unit. One car garage has extra storage/ an auto opener & a key pad for entrance. Come and see what the fuss is about! Won't last!
| |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Total Number of Parking: 1
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, No Stairs, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Dryer, Microwave, Oven, Refrigerator, Washer
Flooring Type: Vinyl
Fireplace Features: Gas, Living Room
Basement: None
Exterior Details
Architectual Style: Contemporary
Property Type: Residential
Property Sub Type: Condominium
Year Built: 2003
Levels: One
Building Area Total: 1006
Construction Methods: Wood Frame
Roof: Composition
Lot Features: Flood Zone, Level, Sprinklers In Front
Water Source: Public
Financial Details
Tax Year: 2021
Tax Annual Amount: $2,000
Utilities Details
Cooling: Ceiling Fan(s), Central Air
Heating: Hot Water
Sewer : Public Sewer
Location Details
Directions: From Main Street, Windsor, drive south on 7th Street; use round-about to stay on Eastman Pkwy; at 2nd round-about take 2nd exit on to Water Valley Pkwy; Turn right onto Beacon Way, Bldg124, Unit B is on Right. Turn Right on Sunset to find parking.
County or Parish: Weld
Other Details
Association Fee Includes: Cable TV, Maintenance Grounds, Maintenance Structure, Snow Removal, Trash, Water
Association Fee2: $294
Association Fee2 Freq: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/24/2026
|
2 Bed
|
1 Bath
|
1039 ft²
|
$285,000
2 Bed
1 Bath
1039 ft²
|
$275,000
-3.51%
05/21/2026
|
Tami Spaulding
The Group Inc - Horsetooth
| |
|
12/09/2024
|
2 Bed
|
1 Bath
|
1039 ft²
|
$285,000
2 Bed
1 Bath
1039 ft²
|
-
-
|
Tami Spaulding
The Group Inc - Horsetooth
| |
|
08/22/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$335,000
2 Bed
2 Bath
1006 ft²
|
$330,000
-1.49%
10/05/2023
|
Christian Anderson
HomeSmart Realty Partners Lvld
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1006 ft²
|
$295,000
2 Bed
2 Bath
1006 ft²
|
$315,000
+6.78%
03/14/2022
|
JoAnn Kison
HomeSmart Realty Partners FTC
| |
|
09/02/2017
| |
2 Bed
|
2 Bath
|
1006 ft²
|
-
2 Bed
2 Bath
1006 ft²
|
-
-
|
-
|
|
08/22/2017
|
2 Bed
|
2 Bath
|
1006 ft²
|
$206,000
2 Bed
2 Bath
1006 ft²
|
$206,000
09/11/2017
|
Keri Joy Olson
Realty One Group Elevations
| |
|
06/09/2016
| |
2 Bed
|
2 Bath
|
1006 ft²
|
$185,000
2 Bed
2 Bath
1006 ft²
|
$192,000
+3.78%
06/28/2016
|
Dave Trujillo
Group Centerra
|
|
05/09/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$179,900
2 Bed
2 Bath
1006 ft²
|
$184,000
+2.28%
05/26/2016
|
Jo Jewell
8z Real Estate
| |
|
01/15/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$179,900
2 Bed
2 Bath
1006 ft²
|
$179,850
-0.03%
02/29/2016
|
Paula Harder
Coldwell Banker Plains-Windsor
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017