$184,000
●
Condo -
Off Market
124 Beacon Way #3D
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$307,237
RealtyHop Estimate
70.78%
Since Jun 1, 2016
National-US
Primary Model
About This Property
Windsor at its best! This ground floor home offers a carefree
lifestyle in coveted Water Valley. This property has NEW flooring
throughout, interior paint, water heater,refrigerator & dishwasher,
toilets, and multiple new plumbing & light fixtures. The
floor plan features split bedrooms for maximum privacy. Master
suite boasts a walkin closet & generously sized bath with a soaker
tub. The living room with a cozy corner fireplace is central to the
home and leads to a private covered patio.
Unit Size
1,006 Ft²
Days on Market
-
Land Size
-
Price per sqft
$179
Property Type
Condo
Property Taxes
$92
HOA Dues
$198
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #790702)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 26, 2016 | Sold | ||
| Sold | |||
| May 9, 2016 | Listed by Coldwell Banker Realty-NOCO | $179,900 | |
| Listed by Coldwell Banker Realty-NOCO | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Appliances: Electric Range/Oven, Dishwasher, Refrigerator, Microwave, Disposal
Common walls with other units/homes: No One Below
Has Fireplace
Fireplace Features: Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1006
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 2003
Above Grade Finished Area: 1006Square Feet
Building Area Total: 1006
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, Town of Windsor
Financial Details
Tax Annual Amount: $1,108
HOA/Condo/Coop Fee Includes: Common Amenities, Snow Removal, Maintenance Grounds, Management, Cable TV, Hazard Insurance
Association Name: Lakes at Water Valley
HOA Fee: $198
HOA Fee Frequency: Monthly
Association Phone: 303-482-2213
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Electricity Available, Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/24/2026
|
2 Bed
|
1 Bath
|
1039 ft²
|
$285,000
2 Bed
1 Bath
1039 ft²
|
$275,000
-3.51%
05/21/2026
|
Tami Spaulding
The Group Inc - Horsetooth
| |
|
12/09/2024
|
2 Bed
|
1 Bath
|
1039 ft²
|
$285,000
2 Bed
1 Bath
1039 ft²
|
-
-
|
Tami Spaulding
The Group Inc - Horsetooth
| |
|
08/22/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$335,000
2 Bed
2 Bath
1006 ft²
|
$330,000
-1.49%
10/05/2023
|
Christian Anderson
HomeSmart Realty Partners Lvld
| |
|
02/17/2022
|
2 Bed
|
2 Bath
|
1006 ft²
|
$295,000
2 Bed
2 Bath
1006 ft²
|
$315,000
+6.78%
03/14/2022
|
JoAnn Kison
HomeSmart Realty Partners FTC
| |
|
09/02/2017
| |
2 Bed
|
2 Bath
|
1006 ft²
|
-
2 Bed
2 Bath
1006 ft²
|
-
-
|
-
|
|
08/22/2017
|
2 Bed
|
2 Bath
|
1006 ft²
|
$206,000
2 Bed
2 Bath
1006 ft²
|
$206,000
09/11/2017
|
Keri Joy Olson
Realty One Group Elevations
| |
|
06/09/2016
| |
2 Bed
|
2 Bath
|
1006 ft²
|
$185,000
2 Bed
2 Bath
1006 ft²
|
$192,000
+3.78%
06/28/2016
|
Dave Trujillo
Group Centerra
|
|
05/09/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$179,900
2 Bed
2 Bath
1006 ft²
|
$184,000
+2.28%
05/26/2016
|
Jo Jewell
8z Real Estate
| |
|
01/15/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$179,900
2 Bed
2 Bath
1006 ft²
|
$179,850
-0.03%
02/29/2016
|
Paula Harder
Coldwell Banker Plains-Windsor
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jo Jewell, Coldwell Banker Realty-NOCO
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 790702
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 790702
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017