12 Worcester Square #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2014 | Sold | ||
| Sold | |||
| Jun 25, 2014 | Listed by Non Member Office | $819,000 | |
| Listed by Non Member Office | |||
| | |||
|
BOARDWALK LOCATION! WITH FULL PARKING! Sought after gorgeous and epic fountain of WORCESTER SQUARE. The major rooms front this stately square. Entire parlor floor boasting floor-to-ceiling windows. Grand soaring ceilings, chandeliered front rooms, solid wood floors throughout. 2 roomy bedrooms custom feel, generously proportioned with three large closets. Carbonized bamboo flooring for thick texture throughout this oversized flat including the open crisp kitchen with a long bar made of custom solid stone, Italian designed cabinets, Bosch stainless appliances with black accents.Just off the living room/kitchen flow is an open breakfast/lunch table open but out-of-the-way. Very unique and rarely seen. Bathroom is marble travertine and inlaid onyx with Kohler Jacuzzi. Hidden full laundry stack in-unit laundry, additional custom fitted deep common closet. Directly below is full parking.
| |||
| Feb 16, 2007 | Sold | ||
| Sold | |||
| May 24, 2006 | Listed by Coldwell Banker Realty - Back Bay | $535,000 | |
| Listed by Coldwell Banker Realty - Back Bay | |||
| | |||
|
New luxury renovation 2BR parlor floor through w/views of the active fountain! Bathroom is marble travertine and inlaid onyx w/Kohler jacuzzi. Open kitchen w/bar has Italian design cabinetry, Bosch S/S appliances & granite. Carbonized bamboo flooring, central AC/heat, soaring ceiling and W/D. October completion and prkg at $45K.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/08/2026
|
2 Bed
|
1 Bath
|
890 ft²
|
$1,095,000
2 Bed
1 Bath
890 ft²
|
$1,095,000
06/01/2026
|
Thom McGair
Coldwell Banker Realty - South End
| |
|
02/25/2026
|
2 Bed
|
1 Bath
|
1080 ft²
|
$1,275,000
2 Bed
1 Bath
1080 ft²
|
$1,250,000
-1.96%
05/01/2026
|
Adams Rivera Team
Real Living Realty Professionals, LLC
| |
|
09/19/2024
|
2 Bed
|
1 Bath
|
900 ft²
|
$975,000
2 Bed
1 Bath
900 ft²
|
$955,000
-2.05%
02/14/2025
|
Ricardo Rodriguez & Associates Group
Coldwell Banker Realty - Boston
| |
|
01/23/2024
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,745,000
3 Bed
3 Bath
2040 ft²
|
$1,745,000
03/05/2024
|
Sprogis Neale Doherty Team
Sprogis & Neale Real Estate
| |
|
04/12/2023
|
2 Bed
|
1 Bath
|
890 ft²
|
$949,000
2 Bed
1 Bath
890 ft²
|
$949,000
06/01/2023
|
Thom McGair
Coldwell Banker Realty - South End
| |
|
03/08/2022
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,639,000
3 Bed
3 Bath
2040 ft²
|
$1,639,000
06/10/2022
|
Alex Colby
Redfin Corp.
| |
|
07/08/2020
|
3 Bed
|
3 Bath
|
2040 ft²
|
$1,599,000
3 Bed
3 Bath
2040 ft²
|
-
-
|
-
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
909 ft²
|
$919,000
2 Bed
1 Bath
909 ft²
|
$920,000
+0.11%
07/29/2020
|
Jamie Gaines
Columbus and Over Group, LLC
| |
|
06/07/2018
|
2 Bed
|
1 Bath
|
1080 ft²
|
$1,095,000
2 Bed
1 Bath
1080 ft²
|
$1,070,000
-2.28%
08/29/2018
|
Craig Lake
Compass
| |
|
03/09/2017
|
2 Bed
|
1 Bath
|
909 ft²
|
$914,500
2 Bed
1 Bath
909 ft²
|
$915,000
+0.05%
05/22/2017
|
Paul Araujo
The Clarendon Companies
| |
|
07/16/2015
|
2 Bed
|
3 Bath
|
2040 ft²
|
$1,495,000
2 Bed
3 Bath
2040 ft²
|
$1,495,000
08/28/2015
|
Judith Paradis
Compass
| |
|
04/22/2015
|
2 Bed
|
1 Bath
|
890 ft²
|
$839,000
2 Bed
1 Bath
890 ft²
|
$805,000
-4.05%
06/30/2015
|
Paul Araujo
The Clarendon Companies
| |
|
06/25/2014
|
2 Bed
|
1 Bath
|
850 ft²
|
$819,000
2 Bed
1 Bath
850 ft²
|
$812,000
-0.85%
09/05/2014
|
Non Member
State Wide MLS of Rhode Island
| |
|
05/03/2013
|
2 Bed
|
3 Bath
|
2040 ft²
|
$1,395,000
2 Bed
3 Bath
2040 ft²
|
$1,395,000
06/24/2013
|
Sprogis Neale Doherty Team
Sprogis & Neale Real Estate
| |
|
05/24/2006
|
2 Bed
|
1 Bath
|
897 ft²
|
$540,000
2 Bed
1 Bath
897 ft²
|
$627,500
+16.20%
11/30/2006
|
Sean Kaufman
Century 21 Cityside
| |
|
05/24/2006
|
2 Bed
|
1 Bath
|
892 ft²
|
$540,000
2 Bed
1 Bath
892 ft²
|
$525,000
-2.78%
08/27/2007
|
Sean Kaufman
Century 21 Cityside
| |
|
05/24/2006
|
2 Bed
|
1 Bath
|
1077 ft²
|
$649,000
2 Bed
1 Bath
1077 ft²
|
$675,000
+4.01%
07/13/2007
|
Sean Kaufman
Century 21 Cityside
| |
|
05/24/2006
|
3 Bed
|
3 Bath
|
2038 ft²
|
$849,000
3 Bed
3 Bath
2038 ft²
|
$862,500
+1.59%
01/26/2007
|
Sean Kaufman
Century 21 Cityside
| |
|
05/24/2006
|
2 Bed
|
1 Bath
|
847 ft²
|
$535,000
2 Bed
1 Bath
847 ft²
|
$565,000
+5.61%
02/16/2007
|
Sean Kaufman
Century 21 Cityside
|
Building Info
About South End
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$4,695 /mo
- 2 Beds
- 2 Baths
- 1,036 ft²
$4,340 /mo
- 1 Bed
- 2 Baths
- 1,171 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017