$1,290,000
●
Condo -
Off Market
12-14 Edwin St #3
Brookline, MA 02445
3 Beds
2 Baths
1,244 Ft²
$6,707
Est. Monthly
$250
HOA / Fees
2.98%
Cap Rate
About This Property
Back on market due to buyer's inability to secure financing. This
is the last unit left! Exclusive extra storage in the attic!
Delightful condo with its own private balcony-perfect for enjoying
your morning coffee or unwinding after a long day! This gorgeous
3-bedroom, 2-bathroom home is perfectly situated in prime
Brookline, just steps from a beautiful park. The spacious,
single-level gem offers an open-concept layout, seamlessly
connecting the bright living and dining areas to a sleek, modern
kitchen with an induction stovetop, stainless steel appliances, and
stunning quartz countertops. The primary bedroom is a true retreat
with two closets and a private ensuite bathroom. You'll love the
convenience of two additional bedrooms, a laundry closet, and a
second full bath. And to top it all off, you'll have your very own
parking space! Ideally located near Lincoln School, Brookline High,
the T, Longwood Medical area, and the vibrant shops and restaurants
of Brookline Village!
Unit Size
1,244 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$1,043
Property Type
Condo
Property Taxes
$83
HOA Dues
$250
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73310322)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 9, 2025 | Sold | ||
| Sold | |||
| Dec 26, 2024 | In contract | - | |
| In contract | |||
| Dec 10, 2024 | Relisted | $1,298,000 | |
| Relisted | |||
| Nov 13, 2024 | In contract | - | |
| In contract | |||
| Nov 6, 2024 | Listed by William Raveis R.E. & Home Services | $1,298,000 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Parking Available
Air Conditioning
Interior Details
Level: First
Features: Flooring - Hardwood, Flooring - Wood, Open Floorplan
Level: First
Features: Bathroom - Full, Bathroom - Tiled With Tub, Bathroom - Tiled With Tub & Shower, Bathroom - With Tub, Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Hardwood, Flooring - Wood, Recessed Lighting
Features: Flooring - Wood, Balcony - Exterior, Exterior Access, Recessed Lighting
Level: Main, First
Features: Flooring - Wood, Recessed Lighting
Level: First
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall
Features: Bathroom - Full, Flooring - Wood, Double Vanity, Recessed Lighting
Level: First
Level: Main, First
Features: Flooring - Wood, Open Floorplan, Recessed Lighting
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Wood, Hardwood
Laundry Features: In Unit, Washer Hookup
Rooms: 6
Basement: Y
Parking Details
Parking Features: Off Street, Tandem
Exterior Details
Entry Level: 2
Year Built Source: Builder
Year Built Details: Renovated Since
PropertySubType: Condominium
Structure Type: Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Patio and Porch Features: Deck, Deck - Composite, Covered
Lead Paint: Unknown
Lot Size Area: 0.07
Lot Size Units: Acres
Lot Size Acres: 0.07
Zoning: M10
Parcel Number: 40996
Water Source: Public, Individual Meter
Financial Details
Tax Assessed Value: $999
Tax Annual Amount: $999
Utilities Details
Utilities: for Electric Range, Washer Hookup
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $250
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Bike Path, Highway Access, House of Worship, Private School, Public School, T-Station, University
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/07/2024
|
3 Bed
|
2 Bath
|
1208 ft²
|
$1,298,000
3 Bed
2 Bath
1208 ft²
|
$1,265,000
-2.54%
12/20/2024
|
O & C Homes Team
William Raveis R.E. & Home Services
| |
|
11/06/2024
|
3 Bed
|
2 Bath
|
1244 ft²
|
$1,298,000
3 Bed
2 Bath
1244 ft²
|
$1,290,000
-0.62%
01/09/2025
|
Jessica Cohen Barmach
Gibson Sotheby's International Realty
| |
|
09/19/2024
|
3 Bed
|
2 Bath
|
1210 ft²
|
$1,275,000
3 Bed
2 Bath
1210 ft²
|
$1,268,000
-0.55%
12/23/2024
|
The Goodrich Team
Compass
| |
|
07/10/2024
|
3 Bed
|
2 Bath
|
1210 ft²
|
$1,325,000
3 Bed
2 Bath
1210 ft²
|
-
-
|
O & C Homes Team
William Raveis R.E. & Home Services
| |
|
12/13/2022
| |
6 Bed
|
3 Bath
|
3845 ft²
|
$1,600,000
6 Bed
3 Bath
3845 ft²
|
$1,600,000
02/21/2023
|
Sarah McIntyre
Red Tree Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017