$325,000
●
Condo -
Off Market
118 Beacon Way #E
Windsor, CO 80550
2 Beds
2 Baths
1,038 Ft²
$327,942
RealtyHop Estimate
-0.62%
Since Oct 1, 2023
National-US
Primary Model
About This Property
Must See!! 2 Bdrm/2 Bath, 2nd Level Condo @ Lakes in Water Valley
including a 1 Car Detached Garage ! Open Concept living, new
Luxury Vinyl floors, Oak Cabinetry and all new Stainless Steel
Appliances have been added! Spacious Master Bedroom w/ Walk in
Closet, Master Bathroom features a large soaking tub & Shower.
Spacious Living Room w/ Gas Fireplace. Ceiling Fan in Living
Room & Master Bedroom. Relax & Enjoy the outdoors on your private
Deck. Convenient Laundry Room w/ Brand New Clothes Washer and
Dryer, Included. New Hotwater Heater! All Furniture will be
Sold separately and are negotiable. Nothing has been missed!
Ready for Quick Occupancy!
Unit Size
1,038 Ft²
Days on Market
-
Land Size
-
Price per sqft
$318
Property Type
Condo
Property Taxes
$199
HOA Dues
$299
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #993430)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2023 | Sold | ||
| Sold | |||
| Aug 2, 2023 | Listed by Lindholm Realty, Inc. | $330,000 | |
| Listed by Lindholm Realty, Inc. | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage Door Opener
Garage Spaces: 1
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: High Speed Internet, Eat-in Kitchen, Open Floorplan
Appliances: Electric Range/Oven, Self Cleaning Oven, Dishwasher, Refrigerator, Washer, Dryer, Microwave, Disposal
Flooring Type: Wood Floors
Window Features: Window Coverings
Laundry Features: Washer/Dryer Hookups, Main Level
Common walls with other units/homes: End Unit
Has Fireplace
Fireplace Features: Gas, Gas Logs Included, Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1038
Square Footage Source: Assessor
Security Features: Smoke Detector(s)
Property Condition: Not New, Previously Owned
Year Built: 2002
Above Grade Finished Area: 1038Square Feet
Building Area Total: 1038
Levels: Two
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Brick/Brick Veneer
Patio and Porch Features: Deck
Roof: Composition
Lot Size Units: Square Feet
Water Source: City Water, Town of Windsor
Financial Details
Tax Annual Amount: $2,388
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Water/Sewer, Hazard Insurance
Association Name: Lakes Condo's @ Water Valley
HOA Fee: $299
HOA Fee Frequency: Monthly
Association Phone: 303-482-2213
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air, Hot Water
Utilities for Property: Natural Gas Available, Electricity Available, Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/25/2024
|
2 Bed
|
2 Bath
|
1035 ft²
|
$325,000
2 Bed
2 Bath
1035 ft²
|
$325,000
08/16/2024
|
Pamela Everitt
Group Harmony
| |
|
12/06/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$335,000
2 Bed
2 Bath
1038 ft²
|
$325,000
-2.99%
06/10/2024
|
Jan Bertholf
Group Mulberry
| |
|
09/02/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$335,000
2 Bed
2 Bath
1038 ft²
|
$335,000
10/17/2023
|
Lori Lindholm
RE/MAX Alliance
| |
|
08/02/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$330,000
2 Bed
2 Bath
1038 ft²
|
$325,000
-1.52%
09/08/2023
|
Lori Lindholm
RE/MAX Alliance
| |
|
06/10/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$238,000
2 Bed
2 Bath
1038 ft²
|
$242,000
+1.68%
08/04/2020
|
Christopher Fry
| |
|
06/10/2015
|
2 Bed
|
2 Bath
|
1038 ft²
|
$172,000
2 Bed
2 Bath
1038 ft²
|
$165,000
-4.07%
08/31/2015
|
Julie Perich
Resident Realty
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Currently no nearby rentals
Listed by: Lori Lindholm, Lindholm Realty, Inc.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 993430
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 993430
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017