$325,000
●
Condo -
Off Market
118 Beacon Way #4C
Windsor, CO 80550
2 Beds
2 Baths,
1
Half Bath
1,035 Ft²
$2,064
Est. Monthly
$330
HOA / Fees
3.73%
Cap Rate
About This Property
This well maintained and desirable main level condo in Water Valley
is waiting to become your new home, or investment property. This 2
bed / 2 bath unit has new laminate wood flooring, new tile in both
bathrooms and also comes with a detached garage (not all units in
this complex have a garage). The primary bedroom has its own
private bath. Living room has a gas fireplace with new tile
surround that leads to a private patio with an additional storage
area. Association fee also includes use of common lakes in
Water Valley.
Unit Size
1,035 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$314
Property Type
Condo
Property Taxes
$138
HOA Dues
$330
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #1015224)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 16, 2024 | Sold | ||
| Sold | |||
| Jul 25, 2024 | Listed by Group Harmony | $325,000 | |
| Listed by Group Harmony | |||
| Aug 4, 2020 | Sold | ||
| Sold | |||
| Jun 10, 2020 | Listed | $238,000 | |
| Listed | |||
| | |||
|
Move in ready! This well maintained and desirable main level condo in Water Valley is waiting to become your new home, or investment property. This 2 bed / 2 bath unit also comes with a garage (not all units in this complex have a garage). The master bedroom has its own private bath. Living room with gas fireplace leads to private patio and additional storage area. All appliances, including clothes washer & dryer included.Association fee also includes use of common lakes in Water Valley. Home has been pre-inspected for your peace of mind.
| |||
| Sep 22, 2014 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage Door Opener
Garage Spaces: 1
Interior Details
Bedrooms: 2
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Open Floorplan, Walk-In Closet(s)
Appliances: Electric Range/Oven, Self Cleaning Oven, Dishwasher, Refrigerator, Microwave
Window Features: Window Coverings
Laundry Features: Washer/Dryer Hookups, Main Level
Has Fireplace
Fireplace Features: Gas, Living Room
Basement: None
Exterior Details
Has Property Attached
Square Footage: 1035
Square Footage Source: Other
Security Features: Fire Alarm
Property Condition: Not New, Previously Owned
Architectural Style: Cottage/Bung, Ranch
Year Built: 2002
Above Grade Finished Area: 1035Square Feet
Building Area Total: 1035
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone, Composition Siding
Patio and Porch Features: Patio
Roof: Composition
Lot Features: Zero Lot Line, Lawn Sprinkler System
Lot Size Area: 903
Lot Size Units: Square Feet
Lot Size Acres: 0.02
Lot Size Square Feet: 903
Water Source: City Water, Town of Windsor
Financial Details
Tax Annual Amount: $1,653
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Utilities, Maintenance Structure
Association Name: Lakes at Water Valley
HOA Fee: $330
HOA Fee Frequency: Monthly
Association Phone: 970-685-2078
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/25/2024
|
2 Bed
|
2 Bath
|
1035 ft²
|
$325,000
2 Bed
2 Bath
1035 ft²
|
$325,000
08/16/2024
|
Pamela Everitt
Group Harmony
| |
|
12/06/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$335,000
2 Bed
2 Bath
1038 ft²
|
$325,000
-2.99%
06/10/2024
|
Jan Bertholf
Group Mulberry
| |
|
09/02/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$335,000
2 Bed
2 Bath
1038 ft²
|
$335,000
10/17/2023
|
Lori Lindholm
RE/MAX Alliance
| |
|
08/02/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$330,000
2 Bed
2 Bath
1038 ft²
|
$325,000
-1.52%
09/08/2023
|
Lori Lindholm
RE/MAX Alliance
| |
|
06/10/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$238,000
2 Bed
2 Bath
1038 ft²
|
$242,000
+1.68%
08/04/2020
|
Christopher Fry
| |
|
06/10/2015
|
2 Bed
|
2 Bath
|
1038 ft²
|
$172,000
2 Bed
2 Bath
1038 ft²
|
$165,000
-4.07%
08/31/2015
|
Julie Perich
Resident Realty
|
Building Info
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lane Everitt, Group Harmony
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1015224
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1015224
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017