118 Beacon Way #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 17, 2023 | Sold | ||
| Sold | |||
| Sep 2, 2023 | Listed by Lindholm Realty, Inc. | $335,000 | |
| Listed by Lindholm Realty, Inc. | |||
| | |||
|
This is what you have been waiting for! Pride of Ownership! Main Floor 2 Bedroom/2 Bath Condo with a detached Garage in Water Valley! All Main Floor Living and the Detached Garage is directly across from the Unit. This Condo provides a spacious Living Room w/ newer Luxury Vinyl Flooring. Sliding Patio door opens up to a private Patio with Sunshades for your comfort and a storage closet off of Patio. Huge Master Bedroom will fit all of your furniture and includes a spacious walk in closet and Master Bath with a Soaking Tub and Shower. Cute Guest Bedroom and a Guest Bathroom has a large shower. Main Floor Laundry Room w/ Clothes Washer and Dryer, Included. All Kitchen Appliances included! Clean and ready for its new owner! Hoa includes Snow Removal, Landscaping, Trash, Water/Sewer, Exterior Insurance, Security and all the Amenities that Water Valley provides! Pet & Smoke Free.
| |||
| Aug 31, 2015 | Sold | ||
| Sold | |||
| Jun 10, 2015 | Listed by Resident Realty | $172,000 | |
| Listed by Resident Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/25/2024
|
2 Bed
|
2 Bath
|
1035 ft²
|
$325,000
2 Bed
2 Bath
1035 ft²
|
$325,000
08/16/2024
|
Pamela Everitt
Group Harmony
| |
|
12/06/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$335,000
2 Bed
2 Bath
1038 ft²
|
$325,000
-2.99%
06/10/2024
|
Jan Bertholf
Group Mulberry
| |
|
09/02/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$335,000
2 Bed
2 Bath
1038 ft²
|
$335,000
10/17/2023
|
Lori Lindholm
RE/MAX Alliance
| |
|
08/02/2023
|
2 Bed
|
2 Bath
|
1038 ft²
|
$330,000
2 Bed
2 Bath
1038 ft²
|
$325,000
-1.52%
09/08/2023
|
Lori Lindholm
RE/MAX Alliance
| |
|
06/10/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$238,000
2 Bed
2 Bath
1038 ft²
|
$242,000
+1.68%
08/04/2020
|
Christopher Fry
| |
|
06/10/2015
|
2 Bed
|
2 Bath
|
1038 ft²
|
$172,000
2 Bed
2 Bath
1038 ft²
|
$165,000
-4.07%
08/31/2015
|
Julie Perich
Resident Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017