Listed by: Maria Cividini, [email protected], Coldwell Banker, Hillsdale, (201) 930-8820, Listing Courtesy of NJMLS
$348,000
●
Condo -
Off Market
1111 River Road #E12
Edgewater, NJ 07020
1 Bed
2 Baths,
1
Half Bath
$2,664
Est. Monthly
$589
HOA / Fees
5.40%
Cap Rate
About This Property
A MUST SEE UNIT - PRICED TO SELL- Commuter's dream!! Move in ready
corner condo at this beautiful gated complex, w/southern NYC views
& just steps to NYC ferry & express bus to Port Authority. Only
five minutes to GWB and all major NJ highways. The open concept
entry leads you to a spacious LR & DR with sliding doors to private
terrace w/NY views. Lg ceramic tile updated kitchen with open large
breakfast bar to dining area. Spacious bedroom with full bath, walk
in closet plus a double closet. A hallway powder room and 2 more
closets. Gleaming hardwood floors throughout & recessed lighting.
Tastefully updated & beautifully maintained unit w/ bright & sunny
south exposure. The community offers 24 hours security gateman,
large courtyard w/pool, assigned residents parking & ample guest
parking, Laundry on each floor, high speed Wi-Fi. Close
proximity to great restaurants, shopping mall & adjacent to
beautiful Veterans Park on the Hudson for your sport activities and
river walks
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$365
HOA Dues
$589
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NJMLS #24003111)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2024 | Sold | ||
| Sold | |||
| Mar 26, 2024 | In contract | - | |
| In contract | |||
| Feb 29, 2024 | Price Decreased |
$359,900
↓ $6K
(1.5%) | |
| Price Decreased | |||
| Jan 31, 2024 | Listed by Coldwell Banker, Hillsdale | $365,500 | |
| Listed by Coldwell Banker, Hillsdale | |||
Property Highlights
Parking Details
Guest Parking, Deeded Parking Space Included
Interior Details
Bedrooms: 1
Bathrooms: 1
Half Bathrooms: 1
None
Exterior Details
View: NY View, River View, South
Year Built: 1970's
Financial Details
Tax: $4,384
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/18/2025
|
1 Bed
|
1 Bath
|
907 ft²
|
$399,000
1 Bed
1 Bath
907 ft²
|
$375,000
-6.02%
12/18/2025
|
Laurie Morgan
RE/MAX New Beginnings Realty
| |
|
07/01/2024
|
2 Bed
|
2 Bath
|
-
|
$468,000
2 Bed
2 Bath
|
$464,000
-0.85%
09/25/2024
|
Wayne Adler
Keller Williams Town Life
| |
|
06/27/2024
|
1 Bed
|
2 Bath
|
-
|
$369,000
1 Bed
2 Bath
|
$360,000
-2.44%
09/06/2024
|
Sonia Kwak
Top Realty
| |
|
06/25/2024
|
1 Bed
|
1 Bath
|
-
|
$349,000
1 Bed
1 Bath
|
$300,000
-14.04%
09/11/2024
|
STEPHEN LEE
GROUP TWENTY SIX LLC
| |
|
04/26/2024
|
1 Bed
|
2 Bath
|
-
|
$389,000
1 Bed
2 Bath
|
$346,000
-11.05%
08/09/2024
|
Nan Suh
Innovation Group of New Jersey Inc
| |
|
04/01/2024
|
2 Bed
|
2 Bath
|
-
|
$467,000
2 Bed
2 Bath
|
$467,000
06/07/2024
|
Maggie Huang Raffaele
Prominent Properties Sotheby's International Realty Englewood Cliffs
| |
|
03/18/2024
|
2 Bed
|
2 Bath
|
-
|
$445,000
2 Bed
2 Bath
|
$471,000
+5.84%
07/12/2024
|
SUNG SUL
EASTERN REALTY, INC
| |
|
03/12/2024
|
1 Bed
|
2 Bath
|
-
|
$379,907
1 Bed
2 Bath
|
$361,000
-4.98%
03/12/2024
|
James S. Lee
C Land Realty Co
| |
|
01/31/2024
|
1 Bed
|
2 Bath
|
-
|
$365,500
1 Bed
2 Bath
|
$348,000
-4.79%
05/20/2024
|
Maria Cividini
Coldwell Banker, Hillsdale
| |
|
01/30/2024
|
1 Bed
|
1 Bath
|
-
|
$299,999
1 Bed
1 Bath
|
$325,000
+8.33%
01/30/2024
|
Roberto Alvarez
Keller Williams - Fort Lee
| |
|
01/22/2024
|
1 Bed
|
2 Bath
|
-
|
$369,900
1 Bed
2 Bath
|
$380,000
+2.73%
04/22/2024
|
Jason R. Dion
Century 21 The Crossing
| |
|
10/19/2023
|
2 Bed
|
2 Bath
|
-
|
$430,000
2 Bed
2 Bath
|
$400,000
-6.98%
05/03/2024
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
08/04/2023
|
1 Bed
|
1 Bath
|
-
|
$370,000
1 Bed
1 Bath
|
$310,000
-16.22%
10/12/2023
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
06/13/2023
|
1 Bed
|
2 Bath
|
-
|
$349,000
1 Bed
2 Bath
|
$350,000
+0.29%
08/31/2023
|
Kimberli Spikes-Taylor
Compass New Jersey, LLC
| |
|
04/03/2023
|
1 Bed
|
2 Bath
|
-
|
$289,000
1 Bed
2 Bath
|
$291,000
+0.69%
08/07/2023
|
Lori Stein
Keller Williams - Fort Lee
| |
|
03/24/2023
|
1 Bed
|
1.5 Bath
|
-
|
$349,000
1 Bed
1.5 Bath
|
-
-
|
Zohar Zamir
Keller Williams - Tenafly
| |
|
08/25/2022
|
1 Bed
|
1.5 Bath
|
-
|
$289,000
1 Bed
1.5 Bath
|
-
-
|
Lori Stein
Keller Williams - Fort Lee
| |
|
07/08/2022
|
Loft
|
1 Bath
|
-
|
$1,500
Loft
1 Bath
|
-
-
|
Kayoi Hasebe
Keller Williams - Fort Lee
| |
|
05/16/2022
|
Loft
|
1 Bath
|
-
|
$1,550
Loft
1 Bath
|
-
-
|
Wendy Y. Gamez
Keller Williams City Views Realty
| |
|
12/02/2021
|
2 Bed
|
2 Bath
|
-
|
$397,000
2 Bed
2 Bath
|
-
-
|
ATTILIO ADAMO
BETTER HOMES & GARDENS RAND REALTY
| |
|
10/28/2021
|
1 Bed
|
2 Bath
|
-
|
$410,000
1 Bed
2 Bath
|
-
-
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
07/23/2021
|
Studio
|
1 Bath
|
-
|
$270,000
Studio
1 Bath
|
-
-
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
06/25/2021
|
1 Bed
|
2 Bath
|
-
|
$348,888
1 Bed
2 Bath
|
-
-
|
Joshua M. Baris
Coldwell Banker, Fort Lee
| |
|
04/08/2021
|
1 Bed
|
2 Bath
|
-
|
$279,000
1 Bed
2 Bath
|
-
-
|
Fred Sokolich
Sokolich Real Estate
| |
|
02/07/2021
|
1 Bed
|
2 Bath
|
907 ft²
|
$299,000
1 Bed
2 Bath
907 ft²
|
-
-
|
Oksana Zaharov
Keller Williams - Fort Lee
| |
|
10/10/2020
|
1 Bed
|
2 Bath
|
907 ft²
|
$295,000
1 Bed
2 Bath
907 ft²
|
-
-
|
Dohyung Lee
Keller Williams - Fort Lee
| |
|
09/03/2020
|
Loft
|
2 Bath
|
-
|
$2,000
Loft
2 Bath
|
-
-
|
Danielle Russodivito
New and Modern Group
| |
|
12/02/2019
|
1 Bed
|
1 Bath
|
678 ft²
|
$260,000
1 Bed
1 Bath
678 ft²
|
-
-
|
KIMBERLI TAYLOR
LIBERTY REALTY LLC
| |
|
11/20/2019
|
2 Bed
|
2 Bath
|
-
|
$279,000
2 Bed
2 Bath
|
-
-
|
TERESA VISAGGIO
COLDWELL BANKER RESIDENTIAL BROKERAGE
| |
|
06/18/2019
|
2 Bed
|
2 Bath
|
1175 ft²
|
$319,000
2 Bed
2 Bath
1175 ft²
|
-
-
|
-
| |
|
04/10/2019
|
1 Bed
|
2 Bath
|
907 ft²
|
$295,000
1 Bed
2 Bath
907 ft²
|
-
-
|
LINKY HA
KELLER WILLIAMS VILLAGE SQUARE
| |
|
12/11/2018
|
1 Bed
|
1 Bath
|
-
|
$1,900
1 Bed
1 Bath
|
-
-
|
Roberto Alvarez
Keller Williams - Fort Lee
| |
|
11/15/2018
|
1 Bed
|
1 Bath
|
-
|
$1,750
1 Bed
1 Bath
|
-
-
|
Connie Choi
Keller Williams - Tenafly
| |
|
11/15/2018
|
2 Bed
|
2 Bath
|
-
|
$2,200
2 Bed
2 Bath
|
-
-
|
Eun Kyung Hwang
Keller Williams - Tenafly
| |
|
11/04/2018
| |
2 Bed
|
2 Bath
|
-
|
$325,000
2 Bed
2 Bath
|
-
-
|
-
|
|
08/31/2018
|
1 Bed
|
1 Bath
|
678 ft²
|
-
1 Bed
1 Bath
678 ft²
|
-
-
|
GREGORY TAYLOR
LIBERTY REALTY LLC
| |
|
07/30/2017
| |
Studio
|
1 Bath
|
-
|
-
Studio
1 Bath
|
-
-
|
-
|
|
12/15/2016
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$435,000
2 Bed
-
|
-
-
|
VALERIE B. O FARRELL
THE KEY REAL ESTATE GROUP
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$319,999
1 Bed
1 Bath
|
$327,000
+2.19%
09/15/2023
|
FERUZA TAGAEVA
PRESTIGE PROPERTY GROUP LLC
|
Building Info
About Edgewater
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Maria Cividini
Coldwell Banker, Hillsdale
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24003111
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Coldwell Banker, Hillsdale
Last Updated: 3 years ago
Data Source: NJMLS , MLS# 24003111
All information deemed reliable but not guaranteed.© 2026 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017