$382,232*
●
Condo -
Off Market
1111 River Road #B11
Edgewater, NJ 07020
1 Bed
2 Baths,
1
Half Bath
907 Ft²
$266,000 - $324,000
Reference Base Price*
29.57%
Since Jan 1, 2021
NY-New York
Primary Model
About This Property
Waterside Condominiums-Located on the Gold Coast in Edgewater.
Situated on the banks of the Hudson River. This SOUTH facing
spacious 1 bedroom and 1.5 bathroom unit features updated kitchen
with Kenmore Elite Refrigerator & Oven and Bosh dish washer,
hardwood floor throughout, bright dining room and living room
accessible to a balcony, a walk-in closet in the bedroom and 1
designated parking space. Low TAXES and Maintenance. The building
offers laundry rooms on each floor and attractively appointed
lobbies. Included in your monthly maintenance fee are basic cable
TV, Internet, pool membership, 24-hour security with gatehouse
entry. The convenient address provides easy access to New York City
via buses at the doorstep, automobile just a mile and half south of
the George Washington Bridge, and the ferry to midtown Manhattan
located just a half block from the Gate
The manager has listed the unit size as 907 square feet.
The manager has listed the unit size as 907 square feet.
Unit Size
907 Ft²
Days on Market
-
Land Size
-
Price per sqft
$325
Property Type
Condo
Property Taxes
$364
HOA Dues
$49
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 31, 2020 | No longer available | - | |
| No longer available | |||
| Oct 10, 2020 | Listed | $295,000 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/18/2025
|
1 Bed
|
1 Bath
|
907 ft²
|
$399,000
1 Bed
1 Bath
907 ft²
|
$375,000
-6.02%
12/18/2025
|
Laurie Morgan
RE/MAX New Beginnings Realty
| |
|
07/01/2024
|
2 Bed
|
2 Bath
|
-
|
$468,000
2 Bed
2 Bath
|
$464,000
-0.85%
09/25/2024
|
Wayne Adler
Keller Williams Town Life
| |
|
06/27/2024
|
1 Bed
|
2 Bath
|
-
|
$369,000
1 Bed
2 Bath
|
$360,000
-2.44%
09/06/2024
|
Sonia Kwak
Top Realty
| |
|
06/25/2024
|
1 Bed
|
1 Bath
|
-
|
$349,000
1 Bed
1 Bath
|
$300,000
-14.04%
09/11/2024
|
STEPHEN LEE
GROUP TWENTY SIX LLC
| |
|
04/26/2024
|
1 Bed
|
2 Bath
|
-
|
$389,000
1 Bed
2 Bath
|
$346,000
-11.05%
08/09/2024
|
Nan Suh
Innovation Group of New Jersey Inc
| |
|
04/01/2024
|
2 Bed
|
2 Bath
|
-
|
$467,000
2 Bed
2 Bath
|
$467,000
06/07/2024
|
Maggie Huang Raffaele
Prominent Properties Sotheby's International Realty Englewood Cliffs
| |
|
03/18/2024
|
2 Bed
|
2 Bath
|
-
|
$445,000
2 Bed
2 Bath
|
$471,000
+5.84%
07/12/2024
|
SUNG SUL
EASTERN REALTY, INC
| |
|
03/12/2024
|
1 Bed
|
2 Bath
|
-
|
$379,907
1 Bed
2 Bath
|
$361,000
-4.98%
03/12/2024
|
James S. Lee
C Land Realty Co
| |
|
01/31/2024
|
1 Bed
|
2 Bath
|
-
|
$365,500
1 Bed
2 Bath
|
$348,000
-4.79%
05/20/2024
|
Maria Cividini
Coldwell Banker, Hillsdale
| |
|
01/30/2024
|
1 Bed
|
1 Bath
|
-
|
$299,999
1 Bed
1 Bath
|
$325,000
+8.33%
01/30/2024
|
Roberto Alvarez
Keller Williams - Fort Lee
| |
|
01/22/2024
|
1 Bed
|
2 Bath
|
-
|
$369,900
1 Bed
2 Bath
|
$380,000
+2.73%
04/22/2024
|
Jason R. Dion
Century 21 The Crossing
| |
|
10/19/2023
|
2 Bed
|
2 Bath
|
-
|
$430,000
2 Bed
2 Bath
|
$400,000
-6.98%
05/03/2024
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
08/04/2023
|
1 Bed
|
1 Bath
|
-
|
$370,000
1 Bed
1 Bath
|
$310,000
-16.22%
10/12/2023
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
06/13/2023
|
1 Bed
|
2 Bath
|
-
|
$349,000
1 Bed
2 Bath
|
$350,000
+0.29%
08/31/2023
|
Kimberli Spikes-Taylor
Compass New Jersey, LLC
| |
|
04/03/2023
|
1 Bed
|
2 Bath
|
-
|
$289,000
1 Bed
2 Bath
|
$291,000
+0.69%
08/07/2023
|
Lori Stein
Keller Williams - Fort Lee
| |
|
03/24/2023
|
1 Bed
|
1.5 Bath
|
-
|
$349,000
1 Bed
1.5 Bath
|
-
-
|
Zohar Zamir
Keller Williams - Tenafly
| |
|
08/25/2022
|
1 Bed
|
1.5 Bath
|
-
|
$289,000
1 Bed
1.5 Bath
|
-
-
|
Lori Stein
Keller Williams - Fort Lee
| |
|
07/08/2022
|
Loft
|
1 Bath
|
-
|
$1,500
Loft
1 Bath
|
-
-
|
Kayoi Hasebe
Keller Williams - Fort Lee
| |
|
05/16/2022
|
Loft
|
1 Bath
|
-
|
$1,550
Loft
1 Bath
|
-
-
|
Wendy Y. Gamez
Keller Williams City Views Realty
| |
|
12/02/2021
|
2 Bed
|
2 Bath
|
-
|
$397,000
2 Bed
2 Bath
|
-
-
|
ATTILIO ADAMO
BETTER HOMES & GARDENS RAND REALTY
| |
|
10/28/2021
|
1 Bed
|
2 Bath
|
-
|
$410,000
1 Bed
2 Bath
|
-
-
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
07/23/2021
|
Studio
|
1 Bath
|
-
|
$270,000
Studio
1 Bath
|
-
-
|
Keishonda McClendon
Coldwell Banker, Alpine/Closter
| |
|
06/25/2021
|
1 Bed
|
2 Bath
|
-
|
$348,888
1 Bed
2 Bath
|
-
-
|
Joshua M. Baris
Coldwell Banker, Fort Lee
| |
|
04/08/2021
|
1 Bed
|
2 Bath
|
-
|
$279,000
1 Bed
2 Bath
|
-
-
|
Fred Sokolich
Sokolich Real Estate
| |
|
02/07/2021
|
1 Bed
|
2 Bath
|
907 ft²
|
$299,000
1 Bed
2 Bath
907 ft²
|
-
-
|
Oksana Zaharov
Keller Williams - Fort Lee
| |
|
10/10/2020
|
1 Bed
|
2 Bath
|
907 ft²
|
$295,000
1 Bed
2 Bath
907 ft²
|
-
-
|
Dohyung Lee
Keller Williams - Fort Lee
| |
|
09/03/2020
|
Loft
|
2 Bath
|
-
|
$2,000
Loft
2 Bath
|
-
-
|
Danielle Russodivito
New and Modern Group
| |
|
12/02/2019
|
1 Bed
|
1 Bath
|
678 ft²
|
$260,000
1 Bed
1 Bath
678 ft²
|
-
-
|
KIMBERLI TAYLOR
LIBERTY REALTY LLC
| |
|
11/20/2019
|
2 Bed
|
2 Bath
|
-
|
$279,000
2 Bed
2 Bath
|
-
-
|
TERESA VISAGGIO
COLDWELL BANKER RESIDENTIAL BROKERAGE
| |
|
06/18/2019
|
2 Bed
|
2 Bath
|
1175 ft²
|
$319,000
2 Bed
2 Bath
1175 ft²
|
-
-
|
-
| |
|
04/10/2019
|
1 Bed
|
2 Bath
|
907 ft²
|
$295,000
1 Bed
2 Bath
907 ft²
|
-
-
|
LINKY HA
KELLER WILLIAMS VILLAGE SQUARE
| |
|
12/11/2018
|
1 Bed
|
1 Bath
|
-
|
$1,900
1 Bed
1 Bath
|
-
-
|
Roberto Alvarez
Keller Williams - Fort Lee
| |
|
11/15/2018
|
1 Bed
|
1 Bath
|
-
|
$1,750
1 Bed
1 Bath
|
-
-
|
Connie Choi
Keller Williams - Tenafly
| |
|
11/15/2018
|
2 Bed
|
2 Bath
|
-
|
$2,200
2 Bed
2 Bath
|
-
-
|
Eun Kyung Hwang
Keller Williams - Tenafly
| |
|
11/04/2018
| |
2 Bed
|
2 Bath
|
-
|
$325,000
2 Bed
2 Bath
|
-
-
|
-
|
|
08/31/2018
|
1 Bed
|
1 Bath
|
678 ft²
|
-
1 Bed
1 Bath
678 ft²
|
-
-
|
GREGORY TAYLOR
LIBERTY REALTY LLC
| |
|
07/30/2017
| |
Studio
|
1 Bath
|
-
|
-
Studio
1 Bath
|
-
-
|
-
|
|
12/15/2016
| |
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
-
-
|
-
|
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$435,000
2 Bed
-
|
-
-
|
VALERIE B. O FARRELL
THE KEY REAL ESTATE GROUP
| |
|
11/30/-0001
|
1 Bed
|
1 Bath
|
-
|
$319,999
1 Bed
1 Bath
|
$327,000
+2.19%
09/15/2023
|
FERUZA TAGAEVA
PRESTIGE PROPERTY GROUP LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017