$648,000
●
Condo -
Off Market
106 Jarvis Cir #106
Needham, MA 02492
3 Beds
3 Baths,
1
Half Bath
2,040 Ft²
$1,234,083
RealtyHop Estimate
87.27%
Since May 1, 2007
MA-Boston
Primary Model
About This Property
Quality new construction! Well designed Townhome offers lg
kitchen with custom cherry cabinets and granite counters, spacious
master br and bath with jetted tub, 2nd flr laundry room, and
detailed trim pkg throughout. Nice level yard and side street
location.
Unit Size
2,040 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$323
Property Type
Condo
Property Taxes
$430
HOA Dues
$100
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70488714)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 29, 2011 | Sold | ||
| Sold | |||
| Feb 8, 2011 | Listed by Gibson Sotheby's International Realty | $725,000 | |
| Listed by Gibson Sotheby's International Realty | |||
| | |||
|
Gorgeous 3-4 BR, 3.5BA home has it all! Unbelievable light, high ceilings and open floor plan perfect for family life and entertaining. Kitchen features granite, cherry, SS appliance, baths are spacious and stylish. French doors off FP’d living area nicely integrates a private backyard/patio with flow of the home. Spacious master, 2nd flr laundry and bonus sitting/office area. Fabulous new lower level great for extended family, media room, play space. Garage + outdoor parking, lots of storage.
| |||
| Apr 27, 2007 | Sold | ||
| Sold | |||
| Nov 12, 2006 | Listed by Louise Condon Realty | $659,000 | |
| Listed by Louise Condon Realty | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Width: 15
Length: 12
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Area: 180
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 10
Area: 120
Width: 14
Features: Flooring - Hardwood
Length: 11
Level: First
Area: 154
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 12
Area: 144
Level: Second
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Level: First
Length: 12
Level: First
Features: Flooring - Hardwood
Width: 20
Area: 240
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 16
Width: 16
Area: 256
Features: Bathroom - Full
Level: Second
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Loft
Appliances: Range, Dishwasher, Disposal, Microwave, Tank Water Heater
Flooring Type: Wood, Tile, Carpet, Flooring - Hardwood
Laundry Features: Flooring - Stone/Ceramic Tile, Second Floor
Rooms: 6
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Security Features: Security System
Year Built Source: Builder
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Area: 0.29
Lot Size Units: Acres
Lot Size Acres: 0.29
Zoning: SRB
Parcel Number: M:1210005000000, 143911
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $586,500
Tax Annual Amount: $5,161
Utilities Details
Cooling Type: Central Air
Heating Type: Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $100
Pets Allowed: Yes
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/10/2011
| |
3 Bed
|
3 Bath
|
2716 ft²
|
$725,000
3 Bed
3 Bath
2716 ft²
|
-
-
|
Mary Gillach
William Raveis R. E. & Home Services
|
|
02/08/2011
|
3 Bed
|
4 Bath
|
2716 ft²
|
$725,000
3 Bed
4 Bath
2716 ft²
|
$715,000
-1.38%
04/29/2011
|
Mary Gillach
William Raveis R. E. & Home Services
| |
|
11/12/2006
|
3 Bed
|
3 Bath
|
2040 ft²
|
$659,000
3 Bed
3 Bath
2040 ft²
|
$648,000
-1.67%
04/27/2007
|
Pamela Condon
Louise Condon Realty
| |
|
07/23/2003
| |
6 Bed
|
-
|
2120 ft²
|
$579,000
6 Bed
-
2120 ft²
|
$570,000
-1.55%
09/16/2003
|
Rita Russian
Hammond Residential
|
|
11/20/1996
| |
6 Bed
|
-
|
-
|
$279,900
6 Bed
-
|
$272,500
-2.64%
05/30/1997
|
Harriet Lieb
Realty Consultants
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017