1055 River Road #PH03
About This Property
The manager has listed the unit size as 1074 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 31, 2022 | No longer available | - | |
| No longer available | |||
| Mar 15, 2022 | Listed | $435,000 | |
| Listed | |||
| | |||
|
Welcome to the best 1 BR/1.5 Bath residence in Admiral's Walk! This large move-in ready, newly painted Penthouse boasts 10 foot ceilings and a total renovation that showcases its beauty, comfort and modern design. Nothing was spared in its transformation. Open EIK has all high-end S/S appliances, granite counters, wine rack & built-in storage. Living room has a working wood-burning Fireplace w/stone decor & wiring for a TV. Custom wood floors & lighting throughout. MBR has a wall of built-in cabinetry, TV & 2 custom walk-in closets. The en-suite Master Bathroom features a modern design with heated floors. Included with this amazing home is a deeded, covered parking space in addition to an outdoor space. The Admiral's Walk amenities, all part of maintenance, include 24-hour security & concierge service, pool, modern fully equipped gym with tennis, high speed internet and TV package. Located next to the NY ferry and a walk to shops, restaurants & schools. Nothing else compares. The manager has listed the unit size as 1074 square feet.
| |||
| Nov 24, 2019 | No longer available | - | |
| No longer available | |||
| Aug 23, 2019 | Price Decreased |
$435,000
↓ $15K
(3.3%) | |
| Price Decreased | |||
| Jul 9, 2019 | Listed | $449,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/22/2025
| |
2 Bed
|
2 Bath
|
-
|
$585,000
2 Bed
2 Bath
|
$585,000
09/18/2025
|
Agnieska Sydor
Compass New Jersey, LLC
|
|
03/28/2025
|
2 Bed
|
2 Bath
|
-
|
$628,000
2 Bed
2 Bath
|
$620,000
-1.27%
06/25/2025
|
Rita T. Hsing
The Chen Agency
| |
|
09/18/2024
|
2 Bed
|
2 Bath
|
-
|
$619,000
2 Bed
2 Bath
|
$624,000
+0.81%
12/05/2024
|
Brian Quesada
Prestige Property Group - Montclair
| |
|
07/25/2024
|
3 Bed
|
3 Bath
|
-
|
$799,000
3 Bed
3 Bath
|
$789,000
-1.25%
11/25/2024
|
Youngsook Lee
RE/MAX NOW - Palisades Park
| |
|
06/22/2024
|
2 Bed
|
2 Bath
|
-
|
$619,000
2 Bed
2 Bath
|
$640,000
+3.39%
07/30/2024
|
JAE H. KIM
RE/MAX NOW
| |
|
05/06/2024
|
Loft
|
2.5 Bath
|
-
|
$6,900
Loft
2.5 Bath
|
-
-
|
Wendy Y. Gamez
Keller Williams City Views Realty
| |
|
03/25/2024
|
1 Bed
|
2 Bath
|
-
|
$415,000
1 Bed
2 Bath
|
$390,000
-6.02%
06/04/2024
|
Hyun Lee
Kingstone Realty LLC
| |
|
02/01/2024
|
2 Bed
|
2 Bath
|
-
|
$599,000
2 Bed
2 Bath
|
$600,000
+0.17%
04/19/2024
|
Seyma Rutan
Keller Williams City Views Realty
| |
|
11/07/2023
|
1 Bed
|
2 Bath
|
-
|
$419,000
1 Bed
2 Bath
|
$410,000
-2.15%
11/07/2023
|
Yavuz Bayram
Keller Williams - Rutherford
| |
|
10/26/2023
|
2 Bed
|
2 Bath
|
-
|
$519,000
2 Bed
2 Bath
|
$510,000
-1.73%
10/26/2023
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
05/13/2023
|
2 Bed
|
2 Bath
|
-
|
$528,000
2 Bed
2 Bath
|
$528,000
06/30/2023
|
Rita T. Hsing
The Chen Agency
| |
|
04/05/2023
|
2 Bed
|
2 Bath
|
-
|
$422,000
2 Bed
2 Bath
|
$422,000
05/30/2023
|
Patricia Ohebshalom
The Chen Agency
| |
|
04/05/2023
|
2 Bed
|
2 Bath
|
-
|
$429,000
2 Bed
2 Bath
|
$429,000
05/30/2023
|
Patricia Ohebshalom
The Chen Agency
| |
|
03/15/2023
|
1 Bed
|
2 Bath
|
-
|
$399,000
1 Bed
2 Bath
|
$399,000
06/01/2023
|
-
| |
|
01/14/2023
| |
2 Bed
|
1.5 Bath
|
1054 ft²
|
$394,900
2 Bed
1.5 Bath
1054 ft²
|
-
-
|
MARCELO MOYA
SYNERGY REALTY GROUP
|
|
11/02/2022
|
2 Bed
|
2 Bath
|
1493 ft²
|
$700,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Brian Yoo
Coldwell Banker, Fort Lee
| |
|
05/26/2022
|
3 Bed
|
3 Bath
|
-
|
$865,000
3 Bed
3 Bath
|
$865,000
08/05/2022
|
JASON PIERCE
EXP REALTY, LLC
| |
|
03/15/2022
|
1 Bed
|
2 Bath
|
1074 ft²
|
$435,000
1 Bed
2 Bath
1074 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
02/02/2022
|
1 Bed
|
2 Bath
|
1074 ft²
|
$375,000
1 Bed
2 Bath
1074 ft²
|
-
-
|
Iskender Yesilyurt
Coldwell Banker, Fort Lee
| |
|
08/06/2021
|
1 Bed
|
1 Bath
|
-
|
$345,000
1 Bed
1 Bath
|
$335,000
-2.90%
10/06/2022
|
Valerie Vargas
Keller Williams Realty West Monmouth
| |
|
07/23/2021
|
2 Bed
|
2 Bath
|
1325 ft²
|
$429,000
2 Bed
2 Bath
1325 ft²
|
-
-
|
Joanne Kopelakis
Coldwell Banker, Alpine/Closter
| |
|
07/01/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$625,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
06/23/2021
|
2 Bed
|
2 Bath
|
1325 ft²
|
$429,000
2 Bed
2 Bath
1325 ft²
|
-
-
|
MICHAEL SCHIFF
KELLER WILLIAMS - NJ METRO GROUP
| |
|
05/01/2021
|
1 Bed
|
2 Bath
|
1083 ft²
|
$375,000
1 Bed
2 Bath
1083 ft²
|
-
-
|
-
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
-
|
$499,000
2 Bed
2 Bath
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
04/03/2021
|
2 Bed
|
2 Bath
|
1325 ft²
|
$479,000
2 Bed
2 Bath
1325 ft²
|
-
-
|
Nicole Idler
Friedberg Properties & Associates - Cresskill
| |
|
02/24/2021
|
2 Bed
|
2 Bath
|
-
|
$459,000
2 Bed
2 Bath
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
01/17/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$449,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
MI YOO
LIBERTY REALTY LLC
| |
|
01/08/2021
|
2 Bed
|
2 Bath
|
1496 ft²
|
$589,000
2 Bed
2 Bath
1496 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
11/08/2019
|
2 Bed
|
2 Bath
|
1495 ft²
|
$599,999
2 Bed
2 Bath
1495 ft²
|
-
-
|
Patricia A Ingman
Keller Williams Valley Realty
| |
|
10/22/2020
|
2 Bed
|
2 Bath
|
1493 ft²
|
$499,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
MI YOO
LIBERTY REALTY LLC
| |
|
09/07/2020
|
1 Bed
|
2 Bath
|
1083 ft²
|
$400,000
1 Bed
2 Bath
1083 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
1493 ft²
|
$699,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
03/02/2020
|
2 Bed
|
2 Bath
|
1555 ft²
|
$499,000
2 Bed
2 Bath
1555 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
03/02/2020
|
3 Bed
|
3 Bath
|
1715 ft²
|
$675,000
3 Bed
3 Bath
1715 ft²
|
-
-
|
Steven Lewis
Keller Williams - Hoboken
| |
|
03/02/2020
| |
Loft
|
3 Bath
|
1715 ft²
|
$675,000
Loft
3 Bath
1715 ft²
|
-
-
|
-
|
|
01/16/2020
|
2 Bed
|
2 Bath
|
1549 ft²
|
$595,000
2 Bed
2 Bath
1549 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
08/20/2019
|
1 Bed
|
2 Bath
|
1074 ft²
|
$2,685
1 Bed
2 Bath
1074 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
07/09/2019
|
1 Bed
|
2 Bath
|
1074 ft²
|
$449,900
1 Bed
2 Bath
1074 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
08/09/2018
|
1 Bed
|
2 Bath
|
-
|
-
1 Bed
2 Bath
|
-
-
|
-
| |
|
08/01/2018
|
3 Bed
|
3 Bath
|
1707 ft²
|
-
3 Bed
3 Bath
1707 ft²
|
-
-
|
JAMES CONTICELLO
KELLER WILLIAMS CITY LIFE REALTY
| |
|
05/09/2018
|
1 Bed
|
2 Bath
|
1260 ft²
|
-
1 Bed
2 Bath
1260 ft²
|
-
-
|
ELIZABETH AMAYA
BERKSHIRE HATHAWAY HUDSON RIVER PROPERTIES
| |
|
07/13/2017
| |
3 Bed
|
3 Bath
|
-
|
-
3 Bed
3 Bath
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017