Listed by: Yavuz Bayram, [email protected], Keller Williams Park Views, (201) 939-0050, Listing Courtesy of NJMLS
$410,000
●
Condo -
Off Market
1055 River Road #802
Edgewater, NJ 07020
1 Bed
2 Baths,
1
Half Bath
$410,000
RealtyHop Estimate
0.00%
Since Dec 1, 2023
NY-New York
Primary Model
About This Property
Welcome to Admiral's Walk a wonderful gated community.Gleaming
hardwood floor throughout.Updated bathrooms.Eat-in-kitchen with
granite and S/S appliances. Huge terrace overlooking Edgewater with
fantastic western sunset view. Amenities include a heated outdoor
pool, 2 tennis courts, basketball court, gym, and 24-hour concierge
service and security.1 parking is deeded. Additional parking is
available for an extra fee. Commuters dream steps to NYC ferry and
NYC buses right at your doorstep.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$461
HOA Dues
$758
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (NJMLS #23028160)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 7, 2023 | Sold | ||
| Sold | |||
| Nov 7, 2023 | Listed by Keller Williams Park Views | $419,000 | |
| Listed by Keller Williams Park Views | |||
| Sep 28, 2023 | In contract | - | |
| In contract | |||
Property Highlights
Parking Available
Parking Details
Pkg Spc Out
Interior Details
Bedrooms: 1
Bathrooms: 1
Half Bathrooms: 1
None
Exterior Details
View: West
Year Built: 1980's
Financial Details
Tax: $5,529
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/22/2025
| |
2 Bed
|
2 Bath
|
-
|
$585,000
2 Bed
2 Bath
|
$585,000
09/18/2025
|
Agnieska Sydor
Compass New Jersey, LLC
|
|
03/28/2025
|
2 Bed
|
2 Bath
|
-
|
$628,000
2 Bed
2 Bath
|
$620,000
-1.27%
06/25/2025
|
Rita T. Hsing
The Chen Agency
| |
|
09/18/2024
|
2 Bed
|
2 Bath
|
-
|
$619,000
2 Bed
2 Bath
|
$624,000
+0.81%
12/05/2024
|
Brian Quesada
Prestige Property Group - Montclair
| |
|
07/25/2024
|
3 Bed
|
3 Bath
|
-
|
$799,000
3 Bed
3 Bath
|
$789,000
-1.25%
11/25/2024
|
Youngsook Lee
RE/MAX NOW - Palisades Park
| |
|
06/22/2024
|
2 Bed
|
2 Bath
|
-
|
$619,000
2 Bed
2 Bath
|
$640,000
+3.39%
07/30/2024
|
JAE H. KIM
RE/MAX NOW
| |
|
05/06/2024
|
Loft
|
2.5 Bath
|
-
|
$6,900
Loft
2.5 Bath
|
-
-
|
Wendy Y. Gamez
Keller Williams City Views Realty
| |
|
03/25/2024
|
1 Bed
|
2 Bath
|
-
|
$415,000
1 Bed
2 Bath
|
$390,000
-6.02%
06/04/2024
|
Hyun Lee
Kingstone Realty LLC
| |
|
02/01/2024
|
2 Bed
|
2 Bath
|
-
|
$599,000
2 Bed
2 Bath
|
$600,000
+0.17%
04/19/2024
|
Seyma Rutan
Keller Williams City Views Realty
| |
|
11/07/2023
|
1 Bed
|
2 Bath
|
-
|
$419,000
1 Bed
2 Bath
|
$410,000
-2.15%
11/07/2023
|
Yavuz Bayram
Keller Williams - Rutherford
| |
|
10/26/2023
|
2 Bed
|
2 Bath
|
-
|
$519,000
2 Bed
2 Bath
|
$510,000
-1.73%
10/26/2023
|
Krzysztof Galka
Christie's International Real Estate Group - Tenafly
| |
|
05/13/2023
|
2 Bed
|
2 Bath
|
-
|
$528,000
2 Bed
2 Bath
|
$528,000
06/30/2023
|
Rita T. Hsing
The Chen Agency
| |
|
04/05/2023
|
2 Bed
|
2 Bath
|
-
|
$422,000
2 Bed
2 Bath
|
$422,000
05/30/2023
|
Patricia Ohebshalom
The Chen Agency
| |
|
04/05/2023
|
2 Bed
|
2 Bath
|
-
|
$429,000
2 Bed
2 Bath
|
$429,000
05/30/2023
|
Patricia Ohebshalom
The Chen Agency
| |
|
03/15/2023
|
1 Bed
|
2 Bath
|
-
|
$399,000
1 Bed
2 Bath
|
$399,000
06/01/2023
|
-
| |
|
01/14/2023
| |
2 Bed
|
1.5 Bath
|
1054 ft²
|
$394,900
2 Bed
1.5 Bath
1054 ft²
|
-
-
|
MARCELO MOYA
SYNERGY REALTY GROUP
|
|
11/02/2022
|
2 Bed
|
2 Bath
|
1493 ft²
|
$700,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Brian Yoo
Coldwell Banker, Fort Lee
| |
|
05/26/2022
|
3 Bed
|
3 Bath
|
-
|
$865,000
3 Bed
3 Bath
|
$865,000
08/05/2022
|
JASON PIERCE
EXP REALTY, LLC
| |
|
03/15/2022
|
1 Bed
|
2 Bath
|
1074 ft²
|
$435,000
1 Bed
2 Bath
1074 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
02/02/2022
|
1 Bed
|
2 Bath
|
1074 ft²
|
$375,000
1 Bed
2 Bath
1074 ft²
|
-
-
|
Iskender Yesilyurt
Coldwell Banker, Fort Lee
| |
|
08/06/2021
|
1 Bed
|
1 Bath
|
-
|
$345,000
1 Bed
1 Bath
|
$335,000
-2.90%
10/06/2022
|
Valerie Vargas
Keller Williams Realty West Monmouth
| |
|
07/23/2021
|
2 Bed
|
2 Bath
|
1325 ft²
|
$429,000
2 Bed
2 Bath
1325 ft²
|
-
-
|
Joanne Kopelakis
Coldwell Banker, Alpine/Closter
| |
|
07/01/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$625,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
06/23/2021
|
2 Bed
|
2 Bath
|
1325 ft²
|
$429,000
2 Bed
2 Bath
1325 ft²
|
-
-
|
MICHAEL SCHIFF
KELLER WILLIAMS - NJ METRO GROUP
| |
|
05/01/2021
|
1 Bed
|
2 Bath
|
1083 ft²
|
$375,000
1 Bed
2 Bath
1083 ft²
|
-
-
|
-
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
-
|
$499,000
2 Bed
2 Bath
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
04/03/2021
|
2 Bed
|
2 Bath
|
1325 ft²
|
$479,000
2 Bed
2 Bath
1325 ft²
|
-
-
|
Nicole Idler
Friedberg Properties & Associates - Cresskill
| |
|
02/24/2021
|
2 Bed
|
2 Bath
|
-
|
$459,000
2 Bed
2 Bath
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
01/17/2021
|
2 Bed
|
2 Bath
|
1493 ft²
|
$449,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
MI YOO
LIBERTY REALTY LLC
| |
|
01/08/2021
|
2 Bed
|
2 Bath
|
1496 ft²
|
$589,000
2 Bed
2 Bath
1496 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
11/08/2019
|
2 Bed
|
2 Bath
|
1495 ft²
|
$599,999
2 Bed
2 Bath
1495 ft²
|
-
-
|
Patricia A Ingman
Keller Williams Valley Realty
| |
|
10/22/2020
|
2 Bed
|
2 Bath
|
1493 ft²
|
$499,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
MI YOO
LIBERTY REALTY LLC
| |
|
09/07/2020
|
1 Bed
|
2 Bath
|
1083 ft²
|
$400,000
1 Bed
2 Bath
1083 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
07/27/2020
|
2 Bed
|
2 Bath
|
1493 ft²
|
$699,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
03/02/2020
|
2 Bed
|
2 Bath
|
1555 ft²
|
$499,000
2 Bed
2 Bath
1555 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
03/02/2020
|
3 Bed
|
3 Bath
|
1715 ft²
|
$675,000
3 Bed
3 Bath
1715 ft²
|
-
-
|
Steven Lewis
Keller Williams - Hoboken
| |
|
03/02/2020
| |
Loft
|
3 Bath
|
1715 ft²
|
$675,000
Loft
3 Bath
1715 ft²
|
-
-
|
-
|
|
01/16/2020
|
2 Bed
|
2 Bath
|
1549 ft²
|
$595,000
2 Bed
2 Bath
1549 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
08/20/2019
|
1 Bed
|
2 Bath
|
1074 ft²
|
$2,685
1 Bed
2 Bath
1074 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
07/09/2019
|
1 Bed
|
2 Bath
|
1074 ft²
|
$449,900
1 Bed
2 Bath
1074 ft²
|
-
-
|
Lois Fein
Keller Williams - Fort Lee
| |
|
08/09/2018
|
1 Bed
|
2 Bath
|
-
|
-
1 Bed
2 Bath
|
-
-
|
-
| |
|
08/01/2018
|
3 Bed
|
3 Bath
|
1707 ft²
|
-
3 Bed
3 Bath
1707 ft²
|
-
-
|
JAMES CONTICELLO
KELLER WILLIAMS CITY LIFE REALTY
| |
|
05/09/2018
|
1 Bed
|
2 Bath
|
1260 ft²
|
-
1 Bed
2 Bath
1260 ft²
|
-
-
|
ELIZABETH AMAYA
BERKSHIRE HATHAWAY HUDSON RIVER PROPERTIES
| |
|
07/13/2017
| |
3 Bed
|
3 Bath
|
-
|
-
3 Bed
3 Bath
|
-
-
|
-
|
Building Info
About Edgewater
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Yavuz Bayram
Keller Williams Park Views
Last Updated: 4 years ago
Data Source: NJMLS , MLS# 23028160
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than RHP Realty NJ, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
Keller Williams Park Views
Last Updated: 4 years ago
Data Source: NJMLS , MLS# 23028160
All information deemed reliable but not guaranteed.© 2026 New Jersey Multiple Listing Service Inc. All rights reserved. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017