Washington
102 Upper Phase Road #88
Listed by: Tina Golon, BHHS Vermont Realty Group/Waterbury, Selling Office: BHHS Vermont Realty Group/Waterbury, Listing Courtesy of Prime MLS
$84,000
●
Condo -
Off Market
102 Upper Phase Road #88
Warren, VT 05674
2 Beds
1 Bath
1,050 Ft²
$133,129
RealtyHop Estimate
49.58%
Since Apr 1, 2019
National-US
Primary Model
About This Property
2 bedroom loft style townhouse with office. Direct views of
Sugarbush Mountain Trailside. Enjoy views from living room,
bedroom, or 2 porches, one on each level. Slate entryway with
carpet throughout. Laminate floor in galley kitchen with breakfast
bar includes appliances: AS-IS. Condo Resort amenities include;
indoor and outdoor pools, outdoor hot tub to view the stars, indoor
and outdoor tennis courts, sauna, exercise gym, and right around
the corner from World-Class skiing and snowboarding at Sugarbush
Mountain Resort. AS-IS.
Unit Size
1,050 Ft²
Days on Market
-
Land Size
-
Price per sqft
$85
Property Type
Condo
Property Taxes
$99
HOA Dues
$1,514
Year Built
1976
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4735944)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 29, 2019 | Sold | ||
| Sold | |||
| Feb 7, 2019 | Listed by BHHS Vermont Realty Group/Waterbury | $89,000 | |
| Listed by BHHS Vermont Realty Group/Waterbury | |||
Property Highlights
Parking Available
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Appliances: Dryer, Microwave, Mini Fridge, Refrigerator, Washer, Stove - Electric, Water Heater - Electric
Exterior Details
Construction Status: Existing
Construction Materials: Masonry, Stucco Exterior
Construction Materials: Concrete
Roof: Shingle - Asphalt
Exterior Features: Porch, Porch - Covered, Tennis Court
Lot Features: Condo Development, Country Setting, Landscaped, Mountain View, Recreational, Ski Area, Wooded
Financial Details
Taxes Gross Amount: $1,183
Utilities Details
Electric information: 200 Amp, Circuit Breaker(s)
Heating Type: Electric, Space Heater
Cooling Type: None
Sewer Features: Community, Septic Shared
Water Source: Community, Shared
Location Details
Location: Route 100 to Sugarbush Access Road. Go 2.6 miles to top. The Bridges is on the left before Sugarbush Resort.
Zoning Information: RES
HOA Details
Association Fee2: $217
Association Fee2 Frequency: Monthly
Association Fee2 Includes: Special Assessments
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$269,900
2 Bed
1 Bath
850 ft²
|
$259,000
-4.04%
03/06/2026
|
Kristin Foley
Flat Fee Real Estate
| |
|
05/31/2025
|
3 Bed
|
1 Bath
|
1350 ft²
|
$495,000
3 Bed
1 Bath
1350 ft²
|
$445,000
-10.10%
03/20/2026
|
Christopher Behn
Castlerock Real Estate
| |
|
03/13/2024
|
2 Bed
|
1 Bath
|
850 ft²
|
$275,000
2 Bed
1 Bath
850 ft²
|
$275,000
04/30/2024
|
Steven Robbins
Mad River Valley Real Estate
| |
|
01/29/2024
|
3 Bed
|
1 Bath
|
1300 ft²
|
$549,000
3 Bed
1 Bath
1300 ft²
|
$549,000
03/22/2024
|
Karl Klein
Sugarbush Real Estate
| |
|
10/04/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$300,000
2 Bed
1 Bath
900 ft²
|
$275,000
-8.33%
04/26/2024
|
Kendall McCausland
KW Vermont
| |
|
02/22/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$397,000
2 Bed
1 Bath
900 ft²
|
$380,000
-4.28%
04/21/2023
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/05/2022
|
2 Bed
|
1 Bath
|
850 ft²
|
$255,000
2 Bed
1 Bath
850 ft²
|
$260,000
+1.96%
06/22/2022
|
Steven Robbins
Mad River Valley Real Estate
| |
|
08/17/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$279,000
2 Bed
1 Bath
850 ft²
|
$268,500
-3.76%
09/20/2021
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/30/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$125,000
2 Bed
1 Bath
850 ft²
|
$125,000
04/30/2021
|
David Segre
Sugarbush Real Estate
| |
|
04/17/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$275,000
2 Bed
1 Bath
900 ft²
|
$235,000
-14.55%
07/22/2021
|
Kendall McCausland
KW Vermont
| |
|
03/17/2021
| |
2 Bed
|
1 Bath
|
1050 ft²
|
$315,000
2 Bed
1 Bath
1050 ft²
|
$315,000
04/28/2021
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/05/2020
|
2 Bed
|
1 Bath
|
900 ft²
|
$152,500
2 Bed
1 Bath
900 ft²
|
$152,500
11/09/2020
|
Clayton-Paul Cormier Jr
Maple Sweet Real Estate
| |
|
01/29/2020
| |
2 Bed
|
1 Bath
|
900 ft²
|
$124,000
2 Bed
1 Bath
900 ft²
|
$125,000
+0.81%
11/17/2020
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/17/2019
|
3 Bed
|
2 Bath
|
1300 ft²
|
$195,000
3 Bed
2 Bath
1300 ft²
|
$183,000
-6.15%
10/04/2019
|
Erik Reisner
Mad River Valley Real Estate
| |
|
02/07/2019
|
2 Bed
|
1 Bath
|
1050 ft²
|
$89,000
2 Bed
1 Bath
1050 ft²
|
$84,000
-5.62%
03/29/2019
|
Tina Golon
BHHS Vermont Realty Group/Waterbury
| |
|
12/04/2018
|
2 Bed
|
1 Bath
|
850 ft²
|
$105,000
2 Bed
1 Bath
850 ft²
|
$85,000
-19.05%
04/09/2019
|
Pamela Ott
KW Vermont
| |
|
05/22/2018
|
3 Bed
|
1 Bath
|
1350 ft²
|
$149,000
3 Bed
1 Bath
1350 ft²
|
$145,000
-2.68%
08/31/2018
|
Karl Klein
Sugarbush Real Estate
|
Building Info
102 Upper Phase Road
102 Upper Phase Road, Warren, VT 05674
- 2 Units for Sale
About Washington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tina Golon, BHHS Vermont Realty Group/Waterbury
Last Updated Date: 2019-03-29
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4735944
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2019-03-29
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4735944
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017