Washington
102 Upper Phase Road #75
Listed by: Erik Reisner, Mad River Valley Real Estate, Selling Office: Sugarbush Real Estate, Listing Courtesy of Prime MLS
$183,000
●
Condo -
Off Market
102 Upper Phase Road #75
Warren, VT 05674
3 Beds
2 Baths
1,300 Ft²
$285,610
RealtyHop Estimate
46.47%
Since Nov 1, 2019
National-US
Primary Model
About This Property
Check out this renovated 3 Bedroom Unit that features a fully
renovated kitchen with granite countertops plus an upgraded master
bathroom with a cathedral ceiling, heated radiant floors and a
2-person jetted tub with a view of the mountain! The living room
features a wood-burning fireplace with a quiet, efficient Danish
Morso insert. The loft can serve as an extra bedroom so the unit
can comfortably sleep 10 people. A renovated second bathroom has a
large shower and heated radiant floors. Unit is fully furnished,
recent upgrades include a Rinnai heater with a thermostatic
control, large capacity washer-dryer, and two Samsung SMART
televisions to stream your favorite shows. Top floor location
offers views of Sugarbush Resort.
Unit Size
1,300 Ft²
Days on Market
-
Land Size
45.00 acres
Price per sqft
$150
Property Type
Condo
Property Taxes
$265
HOA Dues
$1,596
Year Built
1976
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4776933)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 22, 2024 | Sold | ||
| Sold | |||
| Jan 29, 2024 | Listed by Sugarbush Real Estate | $549,000 | |
| Listed by Sugarbush Real Estate | |||
| | |||
|
Stylish, spacious & sunny condo with great amenities located just below the slopes of Sugarbush Resort. This beautifully decorated home features 3 bedrooms, 2 full bathrooms, an airy loft, and two decks. High ceilings, updated finishes, designer furnishings plus a sun filled, open concept floor plan. Enjoy majestic views of Lincoln Peak from the living & dining areas as well as sunset cocktails from the deck. Top floor master suite features a spa tub with jets, double vanity and glass shower. Both bathrooms offer radiant heated floors. The spacious loft can be used as an extra bedroom, office, yoga or play space to suit your lifestyle. Ownership at the Bridges Resort includes year-round fun with two outdoor heated pools, one large indoor pool, a fully equipped gym and workout facility, saunas, outdoor hot tubs, BBQ areas, outdoor fire pits, plus 10 outdoor Har-tru tennis courts and 2 indoor Har-tru courts. This home is a year round wonderland for skiers, hikers, bikers, and tennis players. Endless fun awaits with incredibly quick & easy mountain access on the Madbus shuttle or a quick walk or drive to the slopes. Your paradise awaits! Showings to start 2/2/2024
| |||
| Oct 4, 2019 | Sold | ||
| Sold | |||
| Sep 17, 2019 | Listed by Mad River Valley Real Estate | $195,000 | |
| Listed by Mad River Valley Real Estate | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Bedrooms: 3
Full Bathrooms: 2
Interior Features: Cathedral Ceiling, Dining Area, Draperies, Hearth, Primary BR w/ BA, Natural Light, Wood Stove Insert
Appliances: Dishwasher, Refrigerator, Water Heater - Electric
Exterior Details
Construction Status: Existing
Construction Materials: Masonry, Stucco Exterior
Construction Materials: Poured Concrete
Roof: Metal
Exterior Features: Trash, Balcony, Playground, Pool - In Ground, Tennis Court
Lot Features: Condo Development, Sloping
Lot Size Acres: 45
Lot Sqft: 1960200
Financial Details
Taxes Gross Amount: $3,184
Utilities Details
Electric information: Circuit Breaker(s)
Heating Type: Baseboard, Gas Heater, Stove - Wood
Cooling Type: None
Utilities for property: Cable
Sewer Features: Community
Water Source: Community
Location Details
Location: RT 100 to the Sugarbush Access Road. Follow the Sugarbush Access Road 2.5 miles to a left onto Bridges Circle, then first right to Upper Phase Drive.
Zoning Information: VR
HOA Details
Association Fee Includes: Cable, Landscaping, Plowing, Recreation, Sewer, Trash, Water, Condo Association Fee, Internet, Firewood
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$269,900
2 Bed
1 Bath
850 ft²
|
$259,000
-4.04%
03/06/2026
|
Kristin Foley
Flat Fee Real Estate
| |
|
05/31/2025
|
3 Bed
|
1 Bath
|
1350 ft²
|
$495,000
3 Bed
1 Bath
1350 ft²
|
$445,000
-10.10%
03/20/2026
|
Christopher Behn
Castlerock Real Estate
| |
|
03/13/2024
|
2 Bed
|
1 Bath
|
850 ft²
|
$275,000
2 Bed
1 Bath
850 ft²
|
$275,000
04/30/2024
|
Steven Robbins
Mad River Valley Real Estate
| |
|
01/29/2024
|
3 Bed
|
1 Bath
|
1300 ft²
|
$549,000
3 Bed
1 Bath
1300 ft²
|
$549,000
03/22/2024
|
Karl Klein
Sugarbush Real Estate
| |
|
10/04/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$300,000
2 Bed
1 Bath
900 ft²
|
$275,000
-8.33%
04/26/2024
|
Kendall McCausland
KW Vermont
| |
|
02/22/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$397,000
2 Bed
1 Bath
900 ft²
|
$380,000
-4.28%
04/21/2023
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/05/2022
|
2 Bed
|
1 Bath
|
850 ft²
|
$255,000
2 Bed
1 Bath
850 ft²
|
$260,000
+1.96%
06/22/2022
|
Steven Robbins
Mad River Valley Real Estate
| |
|
08/17/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$279,000
2 Bed
1 Bath
850 ft²
|
$268,500
-3.76%
09/20/2021
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/30/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$125,000
2 Bed
1 Bath
850 ft²
|
$125,000
04/30/2021
|
David Segre
Sugarbush Real Estate
| |
|
04/17/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$275,000
2 Bed
1 Bath
900 ft²
|
$235,000
-14.55%
07/22/2021
|
Kendall McCausland
KW Vermont
| |
|
03/17/2021
| |
2 Bed
|
1 Bath
|
1050 ft²
|
$315,000
2 Bed
1 Bath
1050 ft²
|
$315,000
04/28/2021
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/05/2020
|
2 Bed
|
1 Bath
|
900 ft²
|
$152,500
2 Bed
1 Bath
900 ft²
|
$152,500
11/09/2020
|
Clayton-Paul Cormier Jr
Maple Sweet Real Estate
| |
|
01/29/2020
| |
2 Bed
|
1 Bath
|
900 ft²
|
$124,000
2 Bed
1 Bath
900 ft²
|
$125,000
+0.81%
11/17/2020
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/17/2019
|
3 Bed
|
2 Bath
|
1300 ft²
|
$195,000
3 Bed
2 Bath
1300 ft²
|
$183,000
-6.15%
10/04/2019
|
Erik Reisner
Mad River Valley Real Estate
| |
|
02/07/2019
|
2 Bed
|
1 Bath
|
1050 ft²
|
$89,000
2 Bed
1 Bath
1050 ft²
|
$84,000
-5.62%
03/29/2019
|
Tina Golon
BHHS Vermont Realty Group/Waterbury
| |
|
12/04/2018
|
2 Bed
|
1 Bath
|
850 ft²
|
$105,000
2 Bed
1 Bath
850 ft²
|
$85,000
-19.05%
04/09/2019
|
Pamela Ott
KW Vermont
| |
|
05/22/2018
|
3 Bed
|
1 Bath
|
1350 ft²
|
$149,000
3 Bed
1 Bath
1350 ft²
|
$145,000
-2.68%
08/31/2018
|
Karl Klein
Sugarbush Real Estate
|
Building Info
102 Upper Phase Road
102 Upper Phase Road, Warren, VT 05674
- 2 Units for Sale
About Washington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Erik Reisner, Mad River Valley Real Estate
Last Updated Date: 2019-10-04
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4776933
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2019-10-04
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4776933
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017