Washington
102 Upper Phase #79
Listed by: Kristin Foley, Flat Fee Real Estate, 802-318-0833 Selling Office: Mad River Valley Real Estate, Listing Courtesy of Prime MLS
$259,000
●
Condo -
Off Market
102 Upper Phase #79
Warren, VT 05674
2 Beds
1 Bath
850 Ft²
$2,861
Est. Monthly
$1,368
HOA / Fees
3.76%
Cap Rate
About This Property
This 2-bedroom fully furnished condo offers the perfect year-round
getaway for ski enthusiasts and outdoor lovers alike. Located just
0.3 miles from the slopes of Sugarbush Ski Resort by car or free
shuttle, this condo offers two generously sized bedrooms, updated
appliances, a cozy gas fireplace, and a spacious covered deck-ideal
for relaxing after a day on the mountain, or enjoy a full suite of
amenities within the association including indoor and outdoor
pools, indoor and outdoor tennis courts, sauna, hot tub, fitness
center, playground and clubhouse. Whether you're seeking a weekend
retreat, seasonal escape, or year-round residence, this turn key
condo puts you in the heart of everything the Mad River Valley has
to offer. Don't miss your chance to own a piece of Vermont's
outdoor paradise!
Unit Size
850 Ft²
Days on Market
-
Land Size
-
Price per sqft
$305
Property Type
Condo
Property Taxes
$221
HOA Dues
$1,368
Year Built
1976
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (Prime MLS #5064073)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 6, 2026 | Sold | ||
| Sold | |||
| Feb 6, 2026 | In contract | - | |
| In contract | |||
| Feb 6, 2026 | Price Decreased |
$259,000
↓ $11K
(4%) | |
| Price Decreased | |||
| Oct 2, 2025 | Listed by Flat Fee Real Estate | $269,900 | |
| Listed by Flat Fee Real Estate | |||
Property Highlights
Parking Available
Fireplace
Interior Details
Full Bathrooms: 1
Interior Features: Gas Fireplace
Appliances: Dishwasher, Microwave, Electric Range, Refrigerator
Rooms: 5
Basement: No
Exterior Details
Has Property Attached
Square Footage: 850
Architectural Style: Condex
Year Built: 1975
Construction Materials: Wood Exterior
Lot Features: Landscaped, Near Golf Course, Condo Development, Country Setting, Recreational, Ski Area, Near Skiing
Water Source: Community
Financial Details
Tax Annual Amount: $2,651
Utilities Details
Cooling Type: Wall AC Units
Heating Type: Propane, Baseboard, Electric, Direct Vent
Sewer : Community
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Exercise Course, Playground, Landscaping, Spa/Hot Tub, Sauna, Snow Removal, Tennis Court(s), Master Insurance, Common Acreage, In-Ground Pool , Indoor Pool, Trash Removal
HOA Fee: $1,368
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$269,900
2 Bed
1 Bath
850 ft²
|
$259,000
-4.04%
03/06/2026
|
Kristin Foley
Flat Fee Real Estate
| |
|
05/31/2025
|
3 Bed
|
1 Bath
|
1350 ft²
|
$495,000
3 Bed
1 Bath
1350 ft²
|
$445,000
-10.10%
03/20/2026
|
Christopher Behn
Castlerock Real Estate
| |
|
03/13/2024
|
2 Bed
|
1 Bath
|
850 ft²
|
$275,000
2 Bed
1 Bath
850 ft²
|
$275,000
04/30/2024
|
Steven Robbins
Mad River Valley Real Estate
| |
|
01/29/2024
|
3 Bed
|
1 Bath
|
1300 ft²
|
$549,000
3 Bed
1 Bath
1300 ft²
|
$549,000
03/22/2024
|
Karl Klein
Sugarbush Real Estate
| |
|
10/04/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$300,000
2 Bed
1 Bath
900 ft²
|
$275,000
-8.33%
04/26/2024
|
Kendall McCausland
KW Vermont
| |
|
02/22/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$397,000
2 Bed
1 Bath
900 ft²
|
$380,000
-4.28%
04/21/2023
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/05/2022
|
2 Bed
|
1 Bath
|
850 ft²
|
$255,000
2 Bed
1 Bath
850 ft²
|
$260,000
+1.96%
06/22/2022
|
Steven Robbins
Mad River Valley Real Estate
| |
|
08/17/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$279,000
2 Bed
1 Bath
850 ft²
|
$268,500
-3.76%
09/20/2021
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/30/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$125,000
2 Bed
1 Bath
850 ft²
|
$125,000
04/30/2021
|
David Segre
Sugarbush Real Estate
| |
|
04/17/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$275,000
2 Bed
1 Bath
900 ft²
|
$235,000
-14.55%
07/22/2021
|
Kendall McCausland
KW Vermont
| |
|
03/17/2021
| |
2 Bed
|
1 Bath
|
1050 ft²
|
$315,000
2 Bed
1 Bath
1050 ft²
|
$315,000
04/28/2021
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/05/2020
|
2 Bed
|
1 Bath
|
900 ft²
|
$152,500
2 Bed
1 Bath
900 ft²
|
$152,500
11/09/2020
|
Clayton-Paul Cormier Jr
Maple Sweet Real Estate
| |
|
01/29/2020
| |
2 Bed
|
1 Bath
|
900 ft²
|
$124,000
2 Bed
1 Bath
900 ft²
|
$125,000
+0.81%
11/17/2020
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/17/2019
|
3 Bed
|
2 Bath
|
1300 ft²
|
$195,000
3 Bed
2 Bath
1300 ft²
|
$183,000
-6.15%
10/04/2019
|
Erik Reisner
Mad River Valley Real Estate
| |
|
02/07/2019
|
2 Bed
|
1 Bath
|
1050 ft²
|
$89,000
2 Bed
1 Bath
1050 ft²
|
$84,000
-5.62%
03/29/2019
|
Tina Golon
BHHS Vermont Realty Group/Waterbury
| |
|
12/04/2018
|
2 Bed
|
1 Bath
|
850 ft²
|
$105,000
2 Bed
1 Bath
850 ft²
|
$85,000
-19.05%
04/09/2019
|
Pamela Ott
KW Vermont
| |
|
05/22/2018
|
3 Bed
|
1 Bath
|
1350 ft²
|
$149,000
3 Bed
1 Bath
1350 ft²
|
$145,000
-2.68%
08/31/2018
|
Karl Klein
Sugarbush Real Estate
|
Building Info
102 Upper Phase Road
102 Upper Phase Road, Warren, VT 05674
- 2 Units for Sale
About Washington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kristin Foley, Flat Fee Real Estate
Last Updated Date: 2026-03-07
Last Checked: 7 hours ago
Data Source: Prime MLS, MLS# 5064073
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2026-03-07
Last Checked: 7 hours ago
Data Source: Prime MLS, MLS# 5064073
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017