Washington
102 Upper Phase #71
23
Map
Listed by: Brooke Cunningham, Sugarbush Real Estate, [email protected], , Listing Courtesy of Prime MLS
$260,000
↓ $15K (5.5%)
●
Condo -
For Sale
102 Upper Phase #71
Warren, VT 05674
2 Beds
1 Bath
850 Ft²
$2,783
Est. Monthly
$1,285
HOA / Fees
About This Property
Close to Sugarbush skiing and golf, but private and quiet area with
views of the trails at the end of the day. Winter shuttle to
Sugarbush Resort, Lincoln Peak and Warren goes through the
complex frequently. EV parking at the recreation center, fire
pits for summer gatherings, lovely outdoor ground for strolling and
kids playground on site. Bridges offers the two outdoor heated
pools, indoor year round heated pool, workout room, sauna, two
outdoor hot tubs, playground, BBQ areas, outdoor Har-tru tennis
courts as well as two indoor. Dogs are welcome on leashes on 45
acres. Basically fantasy camp for owners and for renters. AirBnB
site with years of traction to entice renters as well.
Unit Size
850 Ft²
Days on Market
-
Land Size
45.00 acres
Price per sqft
$306
Property Type
Condo
Property Taxes
$221
HOA Dues
$1,285
Year Built
1976
Listed By
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Prime MLS #5083024)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 21, 2026 | Price Decreased |
$260,000
↓ $15K
(5.5%) | |
| Price Decreased | |||
| Apr 10, 2026 | Listed by Sugarbush Real Estate | $275,000 | |
| Listed by Sugarbush Real Estate | |||
Property Highlights
Parking Available
Fireplace
Parking Details
Parking Features: Unassigned
Interior Details
Full Bathrooms: 1
Interior Features: Dining Area, Draperies, Gas Fireplace, Furnished, Living/Dining, Natural Light
Appliances: Dishwasher, Dryer, Electric Range, Refrigerator, Washer, Wall Oven
Flooring Type: Carpet, Tile
Rooms: 5
Basement: No
Exterior Details
Has Property Attached
Square Footage: 850
Architectural Style: Contemporary
Year Built: 1974
Construction Materials: Block Exterior
Lot Features: Landscaped, Near Golf Course, Country Setting, Mountain View, Open, View, Near Skiing
Water Source: Community, Shared
Financial Details
Tax Annual Amount: $2,650
Utilities Details
Cooling Type: None
Heating Type: Propane, Baseboard, Electric, Gas Fireplace
Sewer : Shared Septic, Community
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Exercise Course, Management, Insurance, Playground, Recreation Facilities, Landscaping, Spa/Hot Tub, Snow Removal, Tennis Court(s), Common Acreage, Above Ground Pool, In-Ground Pool , Indoor Pool, Heated Pool , Locker Rooms
HOA Fee: $735
HOA Fee Frequency: Monthly
Condo/Coop Fee: $550
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$269,900
2 Bed
1 Bath
850 ft²
|
$259,000
-4.04%
03/06/2026
|
Kristin Foley
Flat Fee Real Estate
| |
|
05/31/2025
|
3 Bed
|
1 Bath
|
1350 ft²
|
$495,000
3 Bed
1 Bath
1350 ft²
|
$445,000
-10.10%
03/20/2026
|
Christopher Behn
Castlerock Real Estate
| |
|
03/13/2024
|
2 Bed
|
1 Bath
|
850 ft²
|
$275,000
2 Bed
1 Bath
850 ft²
|
$275,000
04/30/2024
|
Steven Robbins
Mad River Valley Real Estate
| |
|
01/29/2024
|
3 Bed
|
1 Bath
|
1300 ft²
|
$549,000
3 Bed
1 Bath
1300 ft²
|
$549,000
03/22/2024
|
Karl Klein
Sugarbush Real Estate
| |
|
10/04/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$300,000
2 Bed
1 Bath
900 ft²
|
$275,000
-8.33%
04/26/2024
|
Kendall McCausland
KW Vermont
| |
|
02/22/2023
|
2 Bed
|
1 Bath
|
900 ft²
|
$397,000
2 Bed
1 Bath
900 ft²
|
$380,000
-4.28%
04/21/2023
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/05/2022
|
2 Bed
|
1 Bath
|
850 ft²
|
$255,000
2 Bed
1 Bath
850 ft²
|
$260,000
+1.96%
06/22/2022
|
Steven Robbins
Mad River Valley Real Estate
| |
|
08/17/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$279,000
2 Bed
1 Bath
850 ft²
|
$268,500
-3.76%
09/20/2021
|
Erik Reisner
Mad River Valley Real Estate
| |
|
04/30/2021
|
2 Bed
|
1 Bath
|
850 ft²
|
$125,000
2 Bed
1 Bath
850 ft²
|
$125,000
04/30/2021
|
David Segre
Sugarbush Real Estate
| |
|
04/17/2021
|
2 Bed
|
1 Bath
|
900 ft²
|
$275,000
2 Bed
1 Bath
900 ft²
|
$235,000
-14.55%
07/22/2021
|
Kendall McCausland
KW Vermont
| |
|
03/17/2021
| |
2 Bed
|
1 Bath
|
1050 ft²
|
$315,000
2 Bed
1 Bath
1050 ft²
|
$315,000
04/28/2021
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/05/2020
|
2 Bed
|
1 Bath
|
900 ft²
|
$152,500
2 Bed
1 Bath
900 ft²
|
$152,500
11/09/2020
|
Clayton-Paul Cormier Jr
Maple Sweet Real Estate
| |
|
01/29/2020
| |
2 Bed
|
1 Bath
|
900 ft²
|
$124,000
2 Bed
1 Bath
900 ft²
|
$125,000
+0.81%
11/17/2020
|
Barbara Mitchell
Sugarbush Real Estate
|
|
09/17/2019
|
3 Bed
|
2 Bath
|
1300 ft²
|
$195,000
3 Bed
2 Bath
1300 ft²
|
$183,000
-6.15%
10/04/2019
|
Erik Reisner
Mad River Valley Real Estate
| |
|
02/07/2019
|
2 Bed
|
1 Bath
|
1050 ft²
|
$89,000
2 Bed
1 Bath
1050 ft²
|
$84,000
-5.62%
03/29/2019
|
Tina Golon
BHHS Vermont Realty Group/Waterbury
| |
|
12/04/2018
|
2 Bed
|
1 Bath
|
850 ft²
|
$105,000
2 Bed
1 Bath
850 ft²
|
$85,000
-19.05%
04/09/2019
|
Pamela Ott
KW Vermont
| |
|
05/22/2018
|
3 Bed
|
1 Bath
|
1350 ft²
|
$149,000
3 Bed
1 Bath
1350 ft²
|
$145,000
-2.68%
08/31/2018
|
Karl Klein
Sugarbush Real Estate
|
Building Info
102 Upper Phase Road
102 Upper Phase Road, Warren, VT 05674
- 2 Units for Sale
About Washington
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Brooke Cunningham, Sugarbush Real Estate
Last Updated Date: 2026-08-21
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 5083024
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2026-08-21
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 5083024
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017