$605,106*
●
Condo -
Off Market
100 Edgewater Dr #310
Coral Gables, FL 33133
2 Beds
2 Baths
1,237 Ft²
$536,000 - $654,000
Reference Base Price*
1.70%
Since Aug 1, 2023
FL-Miami
Primary Model
About This Property
Third floor renovated unit with tons of natural light. Partial
water/green garden view from oversized/double balcony (only 5 in
building). Updated bathrooms and kitchen. Great open concept. High
impact windows and doors. Come make yourself at home conveniently
located between South Miami and Coconut Grove. Heated pool directly
on Coral Gables waterway. Spacious unit with loads of storage.
Bring your boat as you can purchase or rent a slip when available.
1 assigned parking space + 1 storage cubby included with sale. 50
Year Recertification has been completed.
The manager has listed the unit size as 1237 square feet.
The manager has listed the unit size as 1237 square feet.
Unit Size
1,237 Ft²
Days on Market
-
Land Size
-
Price per sqft
$481
Property Type
Condo
Property Taxes
$476
HOA Dues
$859
Year Built
1973
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2023 | No longer available | - | |
| No longer available | |||
| Jun 24, 2023 | In contract | - | |
| In contract | |||
| May 31, 2023 | Listed | $595,000 | |
| Listed | |||
Property Highlights
Air Conditioning
With View
Interior Details
Security System
Exterior Details
Block
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/10/2026
|
2 Bed
|
2 Bath
|
1150 ft²
|
$529,000
2 Bed
2 Bath
1150 ft²
|
$513,130
-3.00%
10/05/2026
|
Susan Lani Kahn Drody
Lowell International Rlty LLC
| |
|
05/31/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$595,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
Jesse A Cole
Counts Real Estate Group
| |
|
05/03/2023
|
1 Bed
|
1 Bath
|
759 ft²
|
$399,000
1 Bed
1 Bath
759 ft²
|
-
-
|
Fe Ruiz
Keller Williams Realty Premier
| |
|
03/10/2023
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$369,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Ana De Collongette PA
Berkshire Hathaway HomeServices Florida Realty
| |
|
03/03/2023
|
1 Bed
|
2 Bath
|
808 ft²
|
$450,000
1 Bed
2 Bath
808 ft²
|
$440,000
-2.22%
04/26/2023
|
Nicholas Ramirez
Edge 1 Realty
| |
|
02/18/2023
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$350,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Lindsey Lamchick
Douglas Elliman
| |
|
11/29/2022
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$335,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Derek Varona
Sea Grove Realty
| |
|
06/17/2022
|
2 Bed
|
2 Bath
|
1150 ft²
|
$755,625
2 Bed
2 Bath
1150 ft²
|
-
-
|
Christian Forment
Realty Hub
| |
|
01/07/2022
|
2 Bed
|
2 Bath
|
1237 ft²
|
$479,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
Lindsey Lamchick
Douglas Elliman
| |
|
05/13/2021
|
2 Bed
|
2 Bath
|
1237 ft²
|
$399,900
2 Bed
2 Bath
1237 ft²
|
$399,900
07/06/2021
|
Juan Galera
Real Estate TeamMates
| |
|
01/11/2021
|
1 Bed
|
2 Bath
|
808 ft²
|
$279,000
1 Bed
2 Bath
808 ft²
|
$265,000
-5.02%
05/11/2021
|
Viviana Valencia
Realty One Group Evolution
| |
|
08/03/2020
|
1 Bed
|
2 Bath
|
888 ft²
|
$349,000
1 Bed
2 Bath
888 ft²
|
-
-
|
Melanie Hyer
Keller Williams - Miami Beach
| |
|
03/31/2020
|
1 Bed
|
2 Bath
|
808 ft²
|
$289,000
1 Bed
2 Bath
808 ft²
|
-
-
|
Melanie Hyer
Keller Williams - Miami Beach
| |
|
01/06/2020
|
1 Bed
|
1 Bath
|
744 ft²
|
$215,000
1 Bed
1 Bath
744 ft²
|
-
-
|
Lila Henry
RE/MAX Advance Realty
| |
|
04/08/2019
|
1 Bed
|
2 Bath
|
808 ft²
|
$215,000
1 Bed
2 Bath
808 ft²
|
$212,000
-1.40%
06/11/2019
|
Mary Keel
RE/MAX Advance Realty
| |
|
06/19/2018
|
2 Bed
|
2 Bath
|
1237 ft²
|
-
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
01/18/2018
|
2 Bed
|
2 Bath
|
1150 ft²
|
$299,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
Javier Gonzalez PA
RE/MAX Advance Realty
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1237 ft²
|
-
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017