$528,286*
●
Condo -
Off Market
100 Edgewater Dr #115
Coral Gables, FL 33133
2 Beds
2 Baths
1,150 Ft²
$270,000 - $328,000
Reference Base Price*
76.68%
Since May 1, 2019
FL-Miami
Primary Model
About This Property
Located in South Gables, This Garden Style Condo presents a great
ownership opportunity. This 2-bed/2 Bath ground level condo offers
an open floor plan with lots of light and storage space. Catch some
rays or catch a Boat ride from this amazing pool and dock area with
direct access to the Gables water way. Living on Edgewater Dr gives
you close proximity to South Miami, Coral Gables and Coconut Grove.
Easy to Show!
The manager has listed the unit size as 1150 square feet.
The manager has listed the unit size as 1150 square feet.
Unit Size
1,150 Ft²
Days on Market
-
Land Size
-
Price per sqft
$260
Property Type
Condo
Property Taxes
$434
HOA Dues
-
Year Built
1973
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2026 | Listed | $549,900 | |
| Listed | |||
   | |||
|
Waterfront living in the heart of Coral Gables! This spacious 2 bed/2 bath condo at Waters Edge sits on the scenic Gables Waterway, just minutes from Coconut Grove, South Miami and the University of Miami. Two full baths, a walk-in shower and a dressing area by the bedroom add everyday comfort. Bring your vision and make it your own in one of Miami’s most desirable areas. Relax by the pool overlooking the waterway and marina, unwind in the sauna, or fire up the BBQ on the large patio. The building also offers elevators, laundry on every floor, a meeting room, bike storage, package lockers, an assigned parking space and guest parking. Boaters will love the on-site marina with bridge-free access to Biscayne Bay; slips are separate from the unit and may be rented or purchased when available.
| |||
| Apr 6, 2019 | No longer available | - | |
| No longer available | |||
| Jan 18, 2018 | Listed | $299,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/10/2026
|
2 Bed
|
2 Bath
|
1150 ft²
|
$529,000
2 Bed
2 Bath
1150 ft²
|
$513,130
-3.00%
10/05/2026
|
Susan Lani Kahn Drody
Lowell International Rlty LLC
| |
|
05/31/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$595,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
Jesse A Cole
Counts Real Estate Group
| |
|
05/03/2023
|
1 Bed
|
1 Bath
|
759 ft²
|
$399,000
1 Bed
1 Bath
759 ft²
|
-
-
|
Fe Ruiz
Keller Williams Realty Premier
| |
|
03/10/2023
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$369,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Ana De Collongette PA
Berkshire Hathaway HomeServices Florida Realty
| |
|
03/03/2023
|
1 Bed
|
2 Bath
|
808 ft²
|
$450,000
1 Bed
2 Bath
808 ft²
|
$440,000
-2.22%
04/26/2023
|
Nicholas Ramirez
Edge 1 Realty
| |
|
02/18/2023
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$350,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Lindsey Lamchick
Douglas Elliman
| |
|
11/29/2022
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$335,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Derek Varona
Sea Grove Realty
| |
|
06/17/2022
|
2 Bed
|
2 Bath
|
1150 ft²
|
$755,625
2 Bed
2 Bath
1150 ft²
|
-
-
|
Christian Forment
Realty Hub
| |
|
01/07/2022
|
2 Bed
|
2 Bath
|
1237 ft²
|
$479,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
Lindsey Lamchick
Douglas Elliman
| |
|
05/13/2021
|
2 Bed
|
2 Bath
|
1237 ft²
|
$399,900
2 Bed
2 Bath
1237 ft²
|
$399,900
07/06/2021
|
Juan Galera
Real Estate TeamMates
| |
|
01/11/2021
|
1 Bed
|
2 Bath
|
808 ft²
|
$279,000
1 Bed
2 Bath
808 ft²
|
$265,000
-5.02%
05/11/2021
|
Viviana Valencia
Realty One Group Evolution
| |
|
08/03/2020
|
1 Bed
|
2 Bath
|
888 ft²
|
$349,000
1 Bed
2 Bath
888 ft²
|
-
-
|
Melanie Hyer
Keller Williams - Miami Beach
| |
|
03/31/2020
|
1 Bed
|
2 Bath
|
808 ft²
|
$289,000
1 Bed
2 Bath
808 ft²
|
-
-
|
Melanie Hyer
Keller Williams - Miami Beach
| |
|
01/06/2020
|
1 Bed
|
1 Bath
|
744 ft²
|
$215,000
1 Bed
1 Bath
744 ft²
|
-
-
|
Lila Henry
RE/MAX Advance Realty
| |
|
04/08/2019
|
1 Bed
|
2 Bath
|
808 ft²
|
$215,000
1 Bed
2 Bath
808 ft²
|
$212,000
-1.40%
06/11/2019
|
Mary Keel
RE/MAX Advance Realty
| |
|
06/19/2018
|
2 Bed
|
2 Bath
|
1237 ft²
|
-
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
01/18/2018
|
2 Bed
|
2 Bath
|
1150 ft²
|
$299,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
Javier Gonzalez PA
RE/MAX Advance Realty
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1237 ft²
|
-
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017