22
Map
$379,000
↓ $10K (2.6%)
●
Condo -
For Sale
100 Edgewater Dr #309
Coral Gables, FL 33133
1 Bed
1 Bath,
1
Half Bath
808 Ft²
$3,141
Est. Monthly
$825
HOA / Fees
1.42%
Cap Rate
About This Property
Set along the waterfront in Coral Gables, this spacious top-floor
1-bedroom, 1.5-bath residence at Waters Edge offers 808 SF of
well-kept living space in a serene, beautifully maintained setting.
The bright interior features tile floors, generous closet space, a
pantry, and impact glass throughout for added peace of mind. Step
outside to pristine tropical gardens and a waterfront pool with
beautiful marina and canal views, complemented by a community boat
dock. One deeded parking space is included. Ideally located near
US-1 with convenient access to Coral Gables, Coconut Grove, South
Miami, Biscayne Bay, parks, dining, shopping, and everyday
essentials. A wonderful opportunity to enjoy waterfront living in a
central location. Seller is motivated.
Unit Size
808 Ft²
Days on Market
97 days
Land Size
-
Price per sqft
$469
Property Type
Condo
Property Taxes
$454
HOA Dues
$825
Year Built
1973
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 days ago (Miami MLS #A12066982)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 3, 2026 | Price Decreased |
$379,000
↓ $10K
(2.6%) | |
| Price Decreased | |||
| Aug 7, 2026 | Listed by Compass Florida, LLC. | $389,000 | |
| Listed by Compass Florida, LLC. | |||
| Mar 14, 2025 | Listed | $420,000 | |
| Listed | |||
| | |||
|
Beautiful waterfront building with no bridges to the bay. Spacious 1 bedroom / 1.5 bathroom unit on top floor. Large walk-in closet. This is a quiet tree lined street with two parks within walking distance. Hurricane Impact Windows throughout. Tile floors throughout. More storage space than in most new buildings. Property includes 1 assigned parking space and 1 assigned cubby storage. Community pool, BBQ area, Laundry rooms, and privately owned boat slips. This building is a boater's paradise. 15 minute drive to Miami International Airport, close to Coconut Grove, the University of Miami. Tenant in place until July 2025, but willing to stay in property, or vacate property early to accommodate a buyer.
| |||
Property Highlights
Parking Available
Garage
Elevator
Doorman
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Assigned, Deeded, Guest, On Street, 1 Space
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Other, Pantry, Walk-In Closet(s), Closet Cabinetry
Appliances: Electric Range, Microwave, Refrigerator
Flooring Type: Tile
Laundry Features: Common Area
Exterior Details
Has Property Attached
Square Footage: 808
Security Features: Smoke Detector(s), Guard At Site
Architectural Style: Garden Apartment
Year Built: 1970
Waterfront Features: Canal Front
Building Name: WATERS EDGE OF CORAL GABL
Building Area Total: 808
Building Area Units: Square Feet
Window Features: Blinds, Clear Impact Glass
Construction Materials: CBS Construction
Patio and Porch Features: Patio
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $5,452
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Location Details
HOA/Condo/Coop Amenities: Elevator(s), Other, Pool, Sauna
HOA Fee: $825
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2026
|
1 Bed
|
1 Bath
|
808 ft²
|
$279,900
1 Bed
1 Bath
808 ft²
|
$307,100
+9.72%
10/16/2026
|
Mary Ann Flanigan-Camacho
Coldwell Banker Realty
| |
|
08/10/2026
|
2 Bed
|
2 Bath
|
1150 ft²
|
$529,000
2 Bed
2 Bath
1150 ft²
|
$513,130
-3.00%
10/05/2026
|
Susan Lani Kahn Drody
Lowell International Rlty LLC
| |
|
05/31/2023
|
2 Bed
|
2 Bath
|
1237 ft²
|
$595,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
Jesse A Cole
Counts Real Estate Group
| |
|
05/03/2023
|
1 Bed
|
1 Bath
|
759 ft²
|
$399,000
1 Bed
1 Bath
759 ft²
|
-
-
|
Fe Ruiz
Keller Williams Realty Premier
| |
|
03/10/2023
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$369,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Ana De Collongette PA
Berkshire Hathaway HomeServices Florida Realty
| |
|
03/03/2023
|
1 Bed
|
2 Bath
|
808 ft²
|
$450,000
1 Bed
2 Bath
808 ft²
|
$440,000
-2.22%
04/26/2023
|
Nicholas Ramirez
Edge 1 Realty
| |
|
02/18/2023
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$350,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Lindsey Lamchick
Douglas Elliman
| |
|
11/29/2022
|
1 Bed
|
1.5 Bath
|
808 ft²
|
$335,000
1 Bed
1.5 Bath
808 ft²
|
-
-
|
Derek Varona
Sea Grove Realty
| |
|
06/17/2022
|
2 Bed
|
2 Bath
|
1150 ft²
|
$755,625
2 Bed
2 Bath
1150 ft²
|
-
-
|
Christian Forment
Realty Hub
| |
|
01/07/2022
|
2 Bed
|
2 Bath
|
1237 ft²
|
$479,000
2 Bed
2 Bath
1237 ft²
|
-
-
|
Lindsey Lamchick
Douglas Elliman
| |
|
05/13/2021
|
2 Bed
|
2 Bath
|
1237 ft²
|
$399,900
2 Bed
2 Bath
1237 ft²
|
$399,900
07/06/2021
|
Juan Galera
Real Estate TeamMates
| |
|
01/11/2021
|
1 Bed
|
2 Bath
|
808 ft²
|
$279,000
1 Bed
2 Bath
808 ft²
|
$265,000
-5.02%
05/11/2021
|
Viviana Valencia
Realty One Group Evolution
| |
|
08/03/2020
|
1 Bed
|
2 Bath
|
888 ft²
|
$349,000
1 Bed
2 Bath
888 ft²
|
-
-
|
Melanie Hyer
Keller Williams - Miami Beach
| |
|
03/31/2020
|
1 Bed
|
2 Bath
|
808 ft²
|
$289,000
1 Bed
2 Bath
808 ft²
|
-
-
|
Melanie Hyer
Keller Williams - Miami Beach
| |
|
01/06/2020
|
1 Bed
|
1 Bath
|
744 ft²
|
$215,000
1 Bed
1 Bath
744 ft²
|
-
-
|
Lila Henry
RE/MAX Advance Realty
| |
|
04/08/2019
|
1 Bed
|
2 Bath
|
808 ft²
|
$215,000
1 Bed
2 Bath
808 ft²
|
$212,000
-1.40%
06/11/2019
|
Mary Keel
RE/MAX Advance Realty
| |
|
06/19/2018
|
2 Bed
|
2 Bath
|
1237 ft²
|
-
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
| |
|
01/18/2018
|
2 Bed
|
2 Bath
|
1150 ft²
|
$299,000
2 Bed
2 Bath
1150 ft²
|
-
-
|
Javier Gonzalez PA
RE/MAX Advance Realty
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1237 ft²
|
-
2 Bed
2 Bath
1237 ft²
|
-
-
|
-
|
Building Info
About Baker Homestead
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jessica Deaunovich
Compass Florida, LLC.
Last Updated: 9 days ago
Data Source: Miami MLS, MLS# A12066982
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Compass Florida, LLC.
Last Updated: 9 days ago
Data Source: Miami MLS, MLS# A12066982
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017