100 Dercum Sq #8421
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2025 | Sold | ||
| Sold | |||
| Jul 21, 2025 | In contract | - | |
| In contract | |||
| Jul 11, 2025 | Listed by LIV Sothebys International Realty- Breckenridge | $910,000 | |
| Listed by LIV Sothebys International Realty- Breckenridge | |||
| Jun 2, 2025 | No longer available | - | |
| No longer available | |||
| Apr 12, 2025 | Price Decreased |
$935,000
↓ $34K
(3.5%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/20/2026
|
3 Bed
|
1 Bath
|
1638 ft²
|
$1,975,000
3 Bed
1 Bath
1638 ft²
|
$1,900,000
-3.80%
08/13/2026
|
Vivian DePaola
Corcoran Perry & Co.
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
923 ft²
|
$910,000
2 Bed
2 Bath
923 ft²
|
$899,000
-1.21%
09/04/2025
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
02/04/2025
|
1 Bed
|
1 Bath
|
580 ft²
|
$599,000
1 Bed
1 Bath
580 ft²
|
$599,000
07/14/2025
|
Jack Carpenter
Slifer Smith & Frampton - Summit County
| |
|
09/05/2024
|
1 Bed
|
1 Bath
|
531 ft²
|
$582,000
1 Bed
1 Bath
531 ft²
|
$580,000
-0.34%
08/07/2025
|
Jonathon Sakalas
PMG Realty
| |
|
08/27/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$570,000
1 Bed
1 Bath
565 ft²
|
$585,000
+2.63%
11/08/2024
|
Mark Greer
Cornerstone Real Estate Rocky Mountains
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
900 ft²
|
$835,000
2 Bed
2 Bath
900 ft²
|
$810,000
-2.99%
12/04/2024
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
900 ft²
|
$875,000
2 Bed
2 Bath
900 ft²
|
$810,000
-7.43%
12/04/2024
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
07/23/2024
|
1 Bed
|
1 Bath
|
516 ft²
|
$600,000
1 Bed
1 Bath
516 ft²
|
$602,000
+0.33%
10/18/2024
|
Matthew Dayton
Cornerstone Real Estate Co.
| |
|
07/05/2024
|
1 Bed
|
1 Bath
|
518 ft²
|
$600,000
1 Bed
1 Bath
518 ft²
|
$575,000
-4.17%
11/11/2024
|
Barbara Rankin
Cornerstone Real Estate Rocky Mountains
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
923 ft²
|
$969,000
2 Bed
2 Bath
923 ft²
|
-
-
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
02/27/2024
|
1 Bed
|
1 Bath
|
512 ft²
|
$615,000
1 Bed
1 Bath
512 ft²
|
$608,000
-1.14%
05/15/2024
|
Anna Savier
LIV Sotheby's International Realty
| |
|
01/27/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$629,900
1 Bed
1 Bath
565 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
01/20/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$605,000
1 Bed
1 Bath
565 ft²
|
$590,000
-2.48%
06/26/2024
|
Ryan Walsh
Slifer Smith & Frampton - Summit County
| |
|
12/05/2023
|
2 Bed
|
2 Bath
|
923 ft²
|
$1,100,000
2 Bed
2 Bath
923 ft²
|
-
-
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
06/29/2023
|
Loft
|
-
|
-
|
$30
Loft
-
|
-
-
|
Larry M. Hutton
Liv Sotheby's I.R.
| |
|
05/10/2023
|
1 Bed
|
1 Bath
|
528 ft²
|
$640,000
1 Bed
1 Bath
528 ft²
|
$602,000
-5.94%
09/21/2023
|
Denice Niethammer
The Resource Group, LLC
| |
|
03/22/2023
|
1 Bed
|
1 Bath
|
565 ft²
|
$635,000
1 Bed
1 Bath
565 ft²
|
$620,000
-2.36%
04/13/2023
|
Marco Del Zotto
LIV SOTHEBY'S I.R.
| |
|
12/11/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$615,000
1 Bed
1 Bath
565 ft²
|
$605,000
-1.63%
03/27/2023
|
Ryan Walsh
Slifer Smith & Frampton - Summit County
| |
|
07/28/2022
|
1 Bed
|
1 Bath
|
580 ft²
|
$540,000
1 Bed
1 Bath
580 ft²
|
$550,000
+1.85%
09/07/2022
|
Tracy Schwartz
Slifer Smith & Frampton R.E.
| |
|
07/02/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$610,000
1 Bed
1 Bath
565 ft²
|
$582,000
-4.59%
08/05/2022
|
Cody Thomas
Paffrath & Thomas R.E.S.C
| |
|
06/22/2022
|
Studio
|
1 Bath
|
545 ft²
|
$499,000
Studio
1 Bath
545 ft²
|
$487,000
-2.40%
10/03/2022
|
Tucker Zimmerman
Slifer Smith & Frampton - Summit County
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,175,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Kevin Broadrick
Paffrath & Thomas Real Estate
| |
|
02/03/2022
|
1 Bed
|
1 Bath
|
521 ft²
|
$590,000
1 Bed
1 Bath
521 ft²
|
$575,000
-2.54%
03/01/2022
|
Marty Frank
Christie's International Real Estate Colorado- Summit Colorado
| |
|
01/29/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$569,000
1 Bed
1 Bath
565 ft²
|
-
-
|
Meredith Amon
LIV SOTHEBY'S I.R.
| |
|
11/19/2020
|
1 Bed
|
1 Bath
|
576 ft²
|
$399,000
1 Bed
1 Bath
576 ft²
|
$394,000
-1.25%
12/11/2020
|
Jessica Noonan
Olde Towne Golden Realty LLC
| |
|
09/22/2020
|
1 Bed
|
1 Bath
|
565 ft²
|
$405,000
1 Bed
1 Bath
565 ft²
|
$405,000
11/12/2020
|
Caroline Bellace
| |
|
08/26/2020
|
Studio
|
1 Bath
|
535 ft²
|
$359,500
Studio
1 Bath
535 ft²
|
$354,500
-1.39%
10/21/2020
|
Carol Gutter
| |
|
05/28/2020
|
1 Bed
|
1 Bath
|
565 ft²
|
$398,000
1 Bed
1 Bath
565 ft²
|
-
-
|
-
| |
|
04/02/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$410,000
1 Bed
1 Bath
640 ft²
|
$410,000
10/15/2020
|
Amy Smits
| |
|
10/15/2019
|
1 Bed
|
1 Bath
|
565 ft²
|
$398,000
1 Bed
1 Bath
565 ft²
|
$390,000
-2.01%
09/15/2020
|
Doyle Richmond
LIV Sothebys International Realty- Breckenridge
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1055 ft²
|
$649,000
2 Bed
2 Bath
1055 ft²
|
$629,500
-3.00%
09/30/2019
|
Ned Walley
| |
|
06/12/2019
|
2 Bed
|
2 Bath
|
835 ft²
|
$569,000
2 Bed
2 Bath
835 ft²
|
$525,000
-7.73%
10/11/2019
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/23/2019
|
1 Bed
|
1 Bath
|
565 ft²
|
$419,000
1 Bed
1 Bath
565 ft²
|
$374,000
-10.74%
11/27/2019
|
Julie Vihstadt-McCallum
| |
|
09/29/2018
|
1 Bed
|
1 Bath
|
518 ft²
|
-
1 Bed
1 Bath
518 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017