100 DERCUM SQUARE #8421
About This Property
The manager has listed the unit size as 923 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2025 | Sold | ||
| Sold | |||
| Jul 21, 2025 | In contract | - | |
| In contract | |||
| Jul 11, 2025 | Listed | $910,000 | |
| Listed | |||
| | |||
|
Motivated Seller - A Ski-In/Ski-Out Investment Opportunity in Keystone's Premier Village Location. Welcome to your dream mountain retreat at Buffalo Lodge, where alpine luxury meets income-generating potential. This top-floor 2-bedroom, 2-bathroom condo offers a rare blend of elevated comfort, stunning views, and unmatched access - all in the heart of River Run village. Boasting vaulted ceilings, an oversized layout, and a private balcony with breathtaking mountain views, this residence feels more like a private chalet than a condo. Comfortably sleeping up to 9 guests, it's ideal for all groups seeking a premium ski getaway. Proven rental performance makes this an exceptional investment: $55,000 in 2022, $37,339 in 2023, $55,215 in 2024, 2025 - YTD $41,132. Enjoy the convenience of heated underground parking, ski locker, elevator, and full access to resort-style amenities including a pool and hot tub. Just steps from the slopes, ice skating, mini golf, shops, and dining - plus, you're on the shuttle route for easy access throughout Keystone. Whether you're looking for a personal ski haven or a high-performing income property, this condo delivers on all fronts. Don't miss this opportunity to own in one of Keystone's most desirable ski-in/ski-out buildings - at a price that's just as attractive as the property itself!
| |||
| Jun 2, 2025 | No longer available | - | |
| No longer available | |||
| Apr 12, 2025 | Price Decreased |
$935,000
↓ $34K
(3.5%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/20/2026
|
3 Bed
|
1 Bath
|
1638 ft²
|
$1,975,000
3 Bed
1 Bath
1638 ft²
|
$1,900,000
-3.80%
08/13/2026
|
Vivian DePaola
Corcoran Perry & Co.
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
923 ft²
|
$910,000
2 Bed
2 Bath
923 ft²
|
$899,000
-1.21%
09/04/2025
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
02/04/2025
|
1 Bed
|
1 Bath
|
580 ft²
|
$599,000
1 Bed
1 Bath
580 ft²
|
$599,000
07/14/2025
|
Jack Carpenter
Slifer Smith & Frampton - Summit County
| |
|
09/05/2024
|
1 Bed
|
1 Bath
|
531 ft²
|
$582,000
1 Bed
1 Bath
531 ft²
|
$580,000
-0.34%
08/07/2025
|
Jonathon Sakalas
PMG Realty
| |
|
08/27/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$570,000
1 Bed
1 Bath
565 ft²
|
$585,000
+2.63%
11/08/2024
|
Mark Greer
Cornerstone Real Estate Rocky Mountains
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
900 ft²
|
$835,000
2 Bed
2 Bath
900 ft²
|
$810,000
-2.99%
12/04/2024
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
900 ft²
|
$875,000
2 Bed
2 Bath
900 ft²
|
$810,000
-7.43%
12/04/2024
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
07/23/2024
|
1 Bed
|
1 Bath
|
516 ft²
|
$600,000
1 Bed
1 Bath
516 ft²
|
$602,000
+0.33%
10/18/2024
|
Matthew Dayton
Cornerstone Real Estate Co.
| |
|
07/05/2024
|
1 Bed
|
1 Bath
|
518 ft²
|
$600,000
1 Bed
1 Bath
518 ft²
|
$575,000
-4.17%
11/11/2024
|
Barbara Rankin
Cornerstone Real Estate Rocky Mountains
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
923 ft²
|
$969,000
2 Bed
2 Bath
923 ft²
|
-
-
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
02/27/2024
|
1 Bed
|
1 Bath
|
512 ft²
|
$615,000
1 Bed
1 Bath
512 ft²
|
$608,000
-1.14%
05/15/2024
|
Anna Savier
LIV Sotheby's International Realty
| |
|
01/27/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$629,900
1 Bed
1 Bath
565 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
01/20/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$605,000
1 Bed
1 Bath
565 ft²
|
$590,000
-2.48%
06/26/2024
|
Ryan Walsh
Slifer Smith & Frampton - Summit County
| |
|
12/05/2023
|
2 Bed
|
2 Bath
|
923 ft²
|
$1,100,000
2 Bed
2 Bath
923 ft²
|
-
-
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
06/29/2023
|
Loft
|
-
|
-
|
$30
Loft
-
|
-
-
|
Larry M. Hutton
Liv Sotheby's I.R.
| |
|
05/10/2023
|
1 Bed
|
1 Bath
|
528 ft²
|
$640,000
1 Bed
1 Bath
528 ft²
|
$602,000
-5.94%
09/21/2023
|
Denice Niethammer
The Resource Group, LLC
| |
|
03/22/2023
|
1 Bed
|
1 Bath
|
565 ft²
|
$635,000
1 Bed
1 Bath
565 ft²
|
$620,000
-2.36%
04/13/2023
|
Marco Del Zotto
LIV SOTHEBY'S I.R.
| |
|
12/11/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$615,000
1 Bed
1 Bath
565 ft²
|
$605,000
-1.63%
03/27/2023
|
Ryan Walsh
Slifer Smith & Frampton - Summit County
| |
|
07/28/2022
|
1 Bed
|
1 Bath
|
580 ft²
|
$540,000
1 Bed
1 Bath
580 ft²
|
$550,000
+1.85%
09/07/2022
|
Tracy Schwartz
Slifer Smith & Frampton R.E.
| |
|
07/02/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$610,000
1 Bed
1 Bath
565 ft²
|
$582,000
-4.59%
08/05/2022
|
Cody Thomas
Paffrath & Thomas R.E.S.C
| |
|
06/22/2022
|
Studio
|
1 Bath
|
545 ft²
|
$499,000
Studio
1 Bath
545 ft²
|
$487,000
-2.40%
10/03/2022
|
Tucker Zimmerman
Slifer Smith & Frampton - Summit County
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,175,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Kevin Broadrick
Paffrath & Thomas Real Estate
| |
|
02/03/2022
|
1 Bed
|
1 Bath
|
521 ft²
|
$590,000
1 Bed
1 Bath
521 ft²
|
$575,000
-2.54%
03/01/2022
|
Marty Frank
Christie's International Real Estate Colorado- Summit Colorado
| |
|
01/29/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$569,000
1 Bed
1 Bath
565 ft²
|
-
-
|
Meredith Amon
LIV SOTHEBY'S I.R.
| |
|
11/19/2020
|
1 Bed
|
1 Bath
|
576 ft²
|
$399,000
1 Bed
1 Bath
576 ft²
|
$394,000
-1.25%
12/11/2020
|
Jessica Noonan
Olde Towne Golden Realty LLC
| |
|
09/22/2020
|
1 Bed
|
1 Bath
|
565 ft²
|
$405,000
1 Bed
1 Bath
565 ft²
|
$405,000
11/12/2020
|
Caroline Bellace
| |
|
08/26/2020
|
Studio
|
1 Bath
|
535 ft²
|
$359,500
Studio
1 Bath
535 ft²
|
$354,500
-1.39%
10/21/2020
|
Carol Gutter
| |
|
05/28/2020
|
1 Bed
|
1 Bath
|
565 ft²
|
$398,000
1 Bed
1 Bath
565 ft²
|
-
-
|
-
| |
|
04/02/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$410,000
1 Bed
1 Bath
640 ft²
|
$410,000
10/15/2020
|
Amy Smits
| |
|
10/15/2019
|
1 Bed
|
1 Bath
|
565 ft²
|
$398,000
1 Bed
1 Bath
565 ft²
|
$390,000
-2.01%
09/15/2020
|
Doyle Richmond
LIV Sothebys International Realty- Breckenridge
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1055 ft²
|
$649,000
2 Bed
2 Bath
1055 ft²
|
$629,500
-3.00%
09/30/2019
|
Ned Walley
| |
|
06/12/2019
|
2 Bed
|
2 Bath
|
835 ft²
|
$569,000
2 Bed
2 Bath
835 ft²
|
$525,000
-7.73%
10/11/2019
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/23/2019
|
1 Bed
|
1 Bath
|
565 ft²
|
$419,000
1 Bed
1 Bath
565 ft²
|
$374,000
-10.74%
11/27/2019
|
Julie Vihstadt-McCallum
| |
|
09/29/2018
|
1 Bed
|
1 Bath
|
518 ft²
|
-
1 Bed
1 Bath
518 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017