$575,000
●
Condo -
Off Market
100 Dercum Sq #8381
Dillon, CO 80435
1 Bed
1 Bath
518 Ft²
$3,500
Est. Monthly
$524
HOA / Fees
0.88%
Cap Rate
About This Property
This is your chance to own a great condo in the heart of River Run
Village! This super efficient yet luxurious unit is on the fourth
floor with mountain views from the living room and bedroom.
Comfortably sleeps 4 with the sleeper sofa. Brand new countertops,
stainless steel appliances and fully turn key, ready for you to
relax and enjoy your mountain time. Buffalo Lodge has a beautiful
lobby with billiards and a hot tub area, and right next door you'll
be able to access Dakota Lodge's spectacular outdoor pool and hot
tubs facing the slopes, and a sauna. Drive right in to the heated
underground parking garage and take the elevator straight to your
condo. Situated on the edge of the village, you won't need to drive
anywhere - you'll love the easy access to skiing, restaurants,
shopping and all the festivals and activities River Run has to
offer, not to mention hiking, biking, or fishing right out your
door. Ski all day at Keystone while being able to come back to your
condo for lunch or a break. Maximize your short term rental
potential with a great location and all the amenities of River Run
and Buffalo Lodge, plus HOA dues that include all utilities. Check
out the 3D Tour!
Unit Size
518 Ft²
Days on Market
37 days
Land Size
-
Price per sqft
$1,110
Property Type
Condo
Property Taxes
$152
HOA Dues
$524
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #7529487)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 11, 2024 | Sold | ||
| Sold | |||
| Oct 7, 2024 | In contract | - | |
| In contract | |||
| Jul 5, 2024 | Listed by Cornerstone Real Estate Rocky Mountains | $575,000 | |
| Listed by Cornerstone Real Estate Rocky Mountains | |||
| | |||
|
This is your chance to own a great condo in the heart of River Run Village! This super efficient yet luxurious unit is on the fourth floor with mountain views from the living room and bedroom. Comfortably sleeps 4 with the sleeper sofa. Brand new countertops, stainless steel appliances and fully turn key, ready for you to relax and enjoy your mountain time. Buffalo Lodge has a beautiful lobby with billiards and a hot tub area, and right next door you'll be able to access Dakota Lodge's spectacular outdoor pool and hot tubs facing the slopes, and a sauna. Drive right in to the heated underground parking garage and take the elevator straight to your condo. Situated on the edge of the village, you won't need to drive anywhere - you'll love the easy access to skiing, restaurants, shopping and all the festivals and activities River Run has to offer, not to mention hiking, biking, or fishing right out your door. Ski all day at Keystone while being able to come back to your condo for lunch or a break. Maximize your short term rental potential with a great location and all the amenities of River Run and Buffalo Lodge, plus HOA dues that include all utilities. Check out the 3D Tour!
| |||
Property Highlights
Parking Available
Garage
Elevator
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Exterior Details
Has Property Attached
Square Footage: 518
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1997
Above Grade Finished Area: 518Square Feet
Building Area Total: 518
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood Siding
Roof: Composition
Lot Size Units: Square Feet
Financial Details
Tax Annual Amount: $1,825
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Structure, Cable TV, Water/Sewer, Heat, Electricity, Hazard Insurance
Association Name: Keystone Property Management
HOA Fee: $524
HOA Fee Frequency: Monthly
Association Phone: 970-496-4155
Utilities Details
Heating Type: Baseboard
Sewer : City Sewer, Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/30/2026
|
1 Bed
|
1 Bath
|
531 ft²
|
$639,900
1 Bed
1 Bath
531 ft²
|
-
-
|
Ellis Fowler
Fx3 Realty Group
| |
|
02/20/2026
|
3 Bed
|
1 Bath
|
1638 ft²
|
$1,975,000
3 Bed
1 Bath
1638 ft²
|
$1,900,000
-3.80%
08/13/2026
|
Vivian DePaola
Corcoran Perry & Co.
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
923 ft²
|
$910,000
2 Bed
2 Bath
923 ft²
|
$899,000
-1.21%
09/04/2025
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
02/04/2025
|
1 Bed
|
1 Bath
|
580 ft²
|
$599,000
1 Bed
1 Bath
580 ft²
|
$599,000
07/14/2025
|
Jack Carpenter
Slifer Smith & Frampton - Summit County
| |
|
09/05/2024
|
1 Bed
|
1 Bath
|
531 ft²
|
$582,000
1 Bed
1 Bath
531 ft²
|
$580,000
-0.34%
08/07/2025
|
Jonathon Sakalas
PMG Realty
| |
|
08/27/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$570,000
1 Bed
1 Bath
565 ft²
|
$585,000
+2.63%
11/08/2024
|
Mark Greer
Cornerstone Real Estate Rocky Mountains
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
900 ft²
|
$835,000
2 Bed
2 Bath
900 ft²
|
$810,000
-2.99%
12/04/2024
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
900 ft²
|
$875,000
2 Bed
2 Bath
900 ft²
|
$810,000
-7.43%
12/04/2024
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
07/23/2024
|
1 Bed
|
1 Bath
|
516 ft²
|
$600,000
1 Bed
1 Bath
516 ft²
|
$602,000
+0.33%
10/18/2024
|
Matthew Dayton
Cornerstone Real Estate Co.
| |
|
07/05/2024
|
1 Bed
|
1 Bath
|
518 ft²
|
$600,000
1 Bed
1 Bath
518 ft²
|
$575,000
-4.17%
11/11/2024
|
Barbara Rankin
Cornerstone Real Estate Rocky Mountains
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
923 ft²
|
$969,000
2 Bed
2 Bath
923 ft²
|
-
-
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
02/27/2024
|
1 Bed
|
1 Bath
|
512 ft²
|
$615,000
1 Bed
1 Bath
512 ft²
|
$608,000
-1.14%
05/15/2024
|
Anna Savier
LIV Sotheby's International Realty
| |
|
01/27/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$629,900
1 Bed
1 Bath
565 ft²
|
-
-
|
Craig Walsh
Slifer Smith & Frampton R.E.
| |
|
01/20/2024
|
1 Bed
|
1 Bath
|
565 ft²
|
$605,000
1 Bed
1 Bath
565 ft²
|
$590,000
-2.48%
06/26/2024
|
Ryan Walsh
Slifer Smith & Frampton - Summit County
| |
|
12/05/2023
|
2 Bed
|
2 Bath
|
923 ft²
|
$1,100,000
2 Bed
2 Bath
923 ft²
|
-
-
|
Megan Hunzeker
LIV Sotheby's I.R.
| |
|
06/29/2023
|
Loft
|
-
|
-
|
$30
Loft
-
|
-
-
|
Larry M. Hutton
Liv Sotheby's I.R.
| |
|
05/10/2023
|
1 Bed
|
1 Bath
|
528 ft²
|
$640,000
1 Bed
1 Bath
528 ft²
|
$602,000
-5.94%
09/21/2023
|
Denice Niethammer
The Resource Group, LLC
| |
|
03/22/2023
|
1 Bed
|
1 Bath
|
565 ft²
|
$635,000
1 Bed
1 Bath
565 ft²
|
$620,000
-2.36%
04/13/2023
|
Marco Del Zotto
LIV SOTHEBY'S I.R.
| |
|
12/11/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$615,000
1 Bed
1 Bath
565 ft²
|
$605,000
-1.63%
03/27/2023
|
Ryan Walsh
Slifer Smith & Frampton - Summit County
| |
|
07/28/2022
|
1 Bed
|
1 Bath
|
580 ft²
|
$540,000
1 Bed
1 Bath
580 ft²
|
$550,000
+1.85%
09/07/2022
|
Tracy Schwartz
Slifer Smith & Frampton R.E.
| |
|
07/02/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$610,000
1 Bed
1 Bath
565 ft²
|
$582,000
-4.59%
08/05/2022
|
Cody Thomas
Paffrath & Thomas R.E.S.C
| |
|
06/22/2022
|
Studio
|
1 Bath
|
545 ft²
|
$499,000
Studio
1 Bath
545 ft²
|
$487,000
-2.40%
10/03/2022
|
Tucker Zimmerman
Slifer Smith & Frampton - Summit County
| |
|
04/15/2022
|
2 Bed
|
2 Bath
|
1125 ft²
|
$1,175,000
2 Bed
2 Bath
1125 ft²
|
-
-
|
Kevin Broadrick
Paffrath & Thomas Real Estate
| |
|
02/03/2022
|
1 Bed
|
1 Bath
|
521 ft²
|
$590,000
1 Bed
1 Bath
521 ft²
|
$575,000
-2.54%
03/01/2022
|
Marty Frank
Christie's International Real Estate Colorado- Summit Colorado
| |
|
01/29/2022
|
1 Bed
|
1 Bath
|
565 ft²
|
$569,000
1 Bed
1 Bath
565 ft²
|
-
-
|
Meredith Amon
LIV SOTHEBY'S I.R.
| |
|
11/19/2020
|
1 Bed
|
1 Bath
|
576 ft²
|
$399,000
1 Bed
1 Bath
576 ft²
|
$394,000
-1.25%
12/11/2020
|
Jessica Noonan
Olde Towne Golden Realty LLC
| |
|
09/22/2020
|
1 Bed
|
1 Bath
|
565 ft²
|
$405,000
1 Bed
1 Bath
565 ft²
|
$405,000
11/12/2020
|
Caroline Bellace
| |
|
08/26/2020
|
Studio
|
1 Bath
|
535 ft²
|
$359,500
Studio
1 Bath
535 ft²
|
$354,500
-1.39%
10/21/2020
|
Carol Gutter
| |
|
05/28/2020
|
1 Bed
|
1 Bath
|
565 ft²
|
$398,000
1 Bed
1 Bath
565 ft²
|
-
-
|
-
| |
|
04/02/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$410,000
1 Bed
1 Bath
640 ft²
|
$410,000
10/15/2020
|
Amy Smits
| |
|
10/15/2019
|
1 Bed
|
1 Bath
|
565 ft²
|
$398,000
1 Bed
1 Bath
565 ft²
|
$390,000
-2.01%
09/15/2020
|
Doyle Richmond
LIV Sothebys International Realty- Breckenridge
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1055 ft²
|
$649,000
2 Bed
2 Bath
1055 ft²
|
$629,500
-3.00%
09/30/2019
|
Ned Walley
| |
|
06/12/2019
|
2 Bed
|
2 Bath
|
835 ft²
|
$569,000
2 Bed
2 Bath
835 ft²
|
$525,000
-7.73%
10/11/2019
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
04/23/2019
|
1 Bed
|
1 Bath
|
565 ft²
|
$419,000
1 Bed
1 Bath
565 ft²
|
$374,000
-10.74%
11/27/2019
|
Julie Vihstadt-McCallum
| |
|
09/29/2018
|
1 Bed
|
1 Bath
|
518 ft²
|
-
1 Bed
1 Bath
518 ft²
|
-
-
|
-
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Currently no nearby rentals
Listed by: Barbara Rankin, Cornerstone Real Estate Rocky Mountains
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 7529487
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 7529487
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017