$470,000
●
Condo -
Off Market
100 Brookside Dr #F
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$3,082
Est. Monthly
$443
HOA / Fees
4.90%
Cap Rate
About This Property
3 Bed 2 Bath in desirable community of Brookside at Andover. Wooded
view from private balcony. High ceilings in living room with
fireplace. Kitchen features stainless steel appliances and
breakfast bar. Primary has full bath and walk-in closet. Laundry in
unit. Dining area with neutral colors. Includes 2 deeded parking
spaces. Easy access to highways, 30 minutes from Boston. Enjoy
community amenities: fitness center, swimming, tennis, clubhouse
and playground!
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$395
Property Type
Condo
Property Taxes
$380
HOA Dues
$443
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (MLSPIN #73181014)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 20, 2023 | Sold | ||
| Sold | |||
| Nov 21, 2023 | In contract | - | |
| In contract | |||
| Nov 16, 2023 | Listed by Redfin Corp. | $459,900 | |
| Listed by Redfin Corp. | |||
| Aug 29, 2008 | Sold | ||
| Sold | |||
| Jun 25, 2008 | Listed by The Entry Only Listing Service | $249,000 | |
| Listed by The Entry Only Listing Service | |||
| | |||
|
EXCEPTIONAL VALUE. Bring offers for quick closing. 3 Bed 2 Bath in desirable gated community of Brookside at Andover. Wooded view from private balcony. CATHEDRAL CEILING living room with fireplace. Kitchen features stainless steel appliances and breakfast bar. MBR has full bath and walk-in closet. Laundry in unit. Wainscoting in dining room, neutral colors. Includes 2 deeded parking spaces. Easy access to highways, 30 minutes from Boston. Enjoy fitness center, swimming, tennis, clubhouse, etc.
| |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile, Kitchen Island, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Level: First
Features: Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Level: First
Features: Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Features: Closet, Flooring - Wood, Window(s) - Bay/Bow/Box
Level: First
Features: Chair Rail, Open Floorplan
Level: First
Features: Bathroom - Full, Bathroom - With Tub, Flooring - Stone/Ceramic Tile
Level: First
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Level: First
Level: First
Features: Ceiling Fan(s), Flooring - Wood, Window(s) - Bay/Bow/Box, Balcony - Exterior, Open Floorplan
Features: Yes
Full Bathrooms: 2
Appliances: Range, Disposal, Microwave, Refrigerator, Washer, Dryer, ENERGY STAR Qualified Dishwasher, Range Hood, Oven - ENERGY STAR
Flooring Type: Wood, Tile, Carpet
Laundry Features: In Unit
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Assigned, Deeded
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside At Andover
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: SRC
Parcel Number: M:00127 B:00036 L:0100F, 4622758
Water Source: Public
Financial Details
Tax Assessed Value: $333,800
Tax Annual Amount: $4,560
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Playground, Fitness Center, Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $443
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Walk/Jog Trails, Golf, Highway Access, House of Worship, Private School, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/16/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$459,900
3 Bed
2 Bath
1163 ft²
|
$470,000
+2.20%
12/20/2023
|
Francesca Driscoll
Redfin Corp.
| |
|
06/23/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$459,900
3 Bed
2 Bath
1163 ft²
|
$471,000
+2.41%
08/14/2023
|
Fermin Group
Century 21 North East
| |
|
04/09/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$339,900
3 Bed
2 Bath
1163 ft²
|
$349,900
+2.94%
06/17/2020
|
Glenn Thibodeau
RE/MAX On the River, Inc.
| |
|
02/06/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$329,900
3 Bed
2 Bath
1163 ft²
|
$330,000
+0.03%
04/30/2020
|
Dennis McClosky
Redfin Corp.
| |
|
05/16/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$289,900
3 Bed
2 Bath
1163 ft²
|
$293,000
+1.07%
07/21/2017
|
Daniel Demers
Sell Your Homes Services, LLC
| |
|
03/24/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$274,900
3 Bed
2 Bath
1163 ft²
|
$287,000
+4.40%
05/09/2017
|
The Carroll Group
Coldwell Banker Realty - Andover
| |
|
07/02/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-5.73%
08/28/2015
|
Kenneth Spatola
RE/MAX Partners
| |
|
05/03/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$260,000
3 Bed
2 Bath
1163 ft²
|
$257,500
-0.96%
07/02/2015
|
Lisa Johnson Sevajian
Compass
| |
|
07/24/2013
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-1.96%
09/26/2013
|
Jacqueline Morgan
RE/MAX Partners
| |
|
06/23/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$235,000
3 Bed
2 Bath
1163 ft²
|
$224,000
-4.68%
10/29/2010
|
Cyndy Demont
William Raveis R.E. & Home Services
| |
|
06/25/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,000
3 Bed
2 Bath
1163 ft²
|
$246,000
-1.20%
08/29/2008
|
Jason Saphire
HomeZu.com of Florida
| |
|
01/23/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$315,000
3 Bed
2 Bath
1163 ft²
|
$290,000
-7.94%
06/16/2006
|
Marylou Keenan
James L. Cooney REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017