$245,000
●
Condo -
Off Market
100 Brookside Drive #100D
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$461,284
RealtyHop Estimate
77.49%
Since Sep 1, 2015
National-US
Primary Model
About This Property
SPACIOUS & AFFORDABLE 3 bedroom, 2 full bath, in-unit laundry
hookups, fully applianced kitchen, wonderful closet space thru-out,
brand new carpeting thru-out & freshly painted interior. First
building on the left upon entering complex makes it super EASY to
find and access condominium. BONUS first floor (NO STAIRS) makes
life easier! Use of pool, tennis, excerise & clubhouse! EXCELLENT
OPPORTUNITY! MAKE IT YOURS!
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$223
Property Type
Condo
Property Taxes
$271
HOA Dues
$418
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71867459)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2015 | Sold | ||
| Sold | |||
| Jul 2, 2015 | Listed by RE/MAX Partners | $259,900 | |
| Listed by RE/MAX Partners | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 12
Length: 11
Features: Closet, Flooring - Stone/Ceramic Tile
Area: 132
Level: First
Area: 60
Width: 10
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Length: 6
Area: 42
Features: Bathroom - 3/4, Flooring - Stone/Ceramic Tile
Length: 6
Level: First
Width: 7
Level: First
Features: Closet, Flooring - Wall to Wall Carpet
Width: 12
Length: 10
Area: 120
Width: 10
Features: Flooring - Laminate, Chair Rail, Wainscoting
Length: 10
Level: First
Area: 100
Features: Closet, Flooring - Wall to Wall Carpet
Width: 11
Length: 10
Area: 110
Level: First
Length: 12
Level: First
Area: 228
Features: Flooring - Laminate, French Doors, Cable Hookup, Exterior Access
Width: 19
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Length: 11
Width: 15
Area: 165
Features: Yes
Full Bathrooms: 2
Interior Features: Walk-In Closet(s)
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Plumbed For Ice Maker, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet, Laminate
Laundry Features: Laundry Closet, First Floor, In Unit, Washer Hookup
Rooms: 6
Basement: N
Parking Details
Parking Features: Off Street, Deeded, Paved
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside At Andover Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: SRC
Parcel Number: 127 36 100D, 4554269
Water Source: Public
Financial Details
Tax Map Number: 127
Tax Assessed Value: $217,000
Tax Annual Amount: $3,248
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Tennis Court(s)
Association Fee Frequency: Monthly
HOA Fee: $418
Community Features: Pool, Tennis Court(s)
Pets Allowed: No
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/16/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$459,900
3 Bed
2 Bath
1163 ft²
|
$470,000
+2.20%
12/20/2023
|
Francesca Driscoll
Redfin Corp.
| |
|
06/23/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$459,900
3 Bed
2 Bath
1163 ft²
|
$471,000
+2.41%
08/14/2023
|
Fermin Group
Century 21 North East
| |
|
04/09/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$339,900
3 Bed
2 Bath
1163 ft²
|
$349,900
+2.94%
06/17/2020
|
Glenn Thibodeau
RE/MAX On the River, Inc.
| |
|
02/06/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$329,900
3 Bed
2 Bath
1163 ft²
|
$330,000
+0.03%
04/30/2020
|
Dennis McClosky
Redfin Corp.
| |
|
05/16/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$289,900
3 Bed
2 Bath
1163 ft²
|
$293,000
+1.07%
07/21/2017
|
Daniel Demers
Sell Your Homes Services, LLC
| |
|
03/24/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$274,900
3 Bed
2 Bath
1163 ft²
|
$287,000
+4.40%
05/09/2017
|
The Carroll Group
Coldwell Banker Realty - Andover
| |
|
07/02/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-5.73%
08/28/2015
|
Kenneth Spatola
RE/MAX Partners
| |
|
05/03/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$260,000
3 Bed
2 Bath
1163 ft²
|
$257,500
-0.96%
07/02/2015
|
Lisa Johnson Sevajian
Compass
| |
|
07/24/2013
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-1.96%
09/26/2013
|
Jacqueline Morgan
RE/MAX Partners
| |
|
06/23/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$235,000
3 Bed
2 Bath
1163 ft²
|
$224,000
-4.68%
10/29/2010
|
Cyndy Demont
William Raveis R.E. & Home Services
| |
|
06/25/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,000
3 Bed
2 Bath
1163 ft²
|
$246,000
-1.20%
08/29/2008
|
Jason Saphire
HomeZu.com of Florida
| |
|
01/23/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$315,000
3 Bed
2 Bath
1163 ft²
|
$290,000
-7.94%
06/16/2006
|
Marylou Keenan
James L. Cooney REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017