100 Beacon Way #F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 25, 2022 | Sold | ||
| Sold | |||
| Mar 28, 2022 | Listed by Group Loveland | $300,000 | |
| Listed by Group Loveland | |||
| Oct 12, 2016 | Sold | ||
| Sold | |||
| Aug 24, 2016 | Listed by RE/MAX Advanced Inc. | $205,000 | |
| Listed by RE/MAX Advanced Inc. | |||
| | |||
|
Bright and well maintained second floor condo and detached garage in beautiful Water Valley. With an open floor plan and vaulted ceilings throughout, you'll love the spacious master bedroom with walk-in closet and attached full bath, nice sized secondary bedroom, separate laundry room with washer & dryer included! The large patio offers extra storage and beautiful sunrises. Enjoy eastern views and tons of natural light from the balcony, living room, kitchen and master bedroom.
| |||
| May 2, 2014 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$319,500
2 Bed
2 Bath
1006 ft²
|
$322,500
+0.94%
10/02/2023
|
Lauren Haug
Sweetheart City Living RE
| |
|
03/28/2022
|
2 Bed
|
2 Bath
|
1011 ft²
|
$300,000
2 Bed
2 Bath
1011 ft²
|
$316,500
+5.50%
04/25/2022
|
Kim Summitt
Group Loveland
| |
|
09/01/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$378,500
2 Bed
2 Bath
1006 ft²
|
$330,000
-12.81%
11/01/2021
|
Jill Grossman-Belisle
AARE
| |
|
02/26/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$240,000
2 Bed
2 Bath
1006 ft²
|
$240,000
05/04/2021
|
Bob Hewett
SORA Realty
| |
|
03/03/2020
|
2 Bed
|
2 Bath
|
1006 ft²
|
$235,000
2 Bed
2 Bath
1006 ft²
|
-
-
|
-
| |
|
09/23/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$194,900
2 Bed
2 Bath
1006 ft²
|
$191,000
-2.00%
12/23/2016
|
Sage Oglesby
RE/MAX Alliance-Crossroads
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$205,000
2 Bed
2 Bath
1006 ft²
|
$202,500
-1.22%
10/12/2016
|
Kelly Lindner
RE/MAX Advanced Inc.
| |
|
11/11/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$155,900
2 Bed
2 Bath
1006 ft²
|
$155,900
12/12/2014
|
Barbara Imes
Group Harmony
| |
|
03/28/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$139,500
2 Bed
2 Bath
1006 ft²
|
$142,500
+2.15%
05/02/2014
|
Brian Bobier
RF Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017