100 Beacon Way #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2016 | Sold | ||
| Sold | |||
| Sep 23, 2016 | Listed by Sage Oglesby | $194,900 | |
| Listed by Sage Oglesby | |||
| Jun 11, 2010 | Listed | $126,900 | |
| Listed | |||
| | |||
|
It's all new! Fresh carpet, tile, paint and finishes await you in this convenient main floor condo in popular Water Valley! Close to everything - and with optional membership to country club and/or golf course. Come home and relax!
| |||
| Dec 7, 2000 | Listed | $137,000 | |
| Listed | |||
| | |||
|
Beautilful 2 bedroom, 2 bath condo in Water Valley. 9-foot or vaulted ceilings, gas fireplace, AC, tile entryway, Tharp cabinetry, big soaker tub in master, shower in main bath and rounded dry wall corners are all standard features in Windsor's only luxury condominiums! Garage available for additional $5000.00. Call Carmen @970-567-0533 or Kristi @ 970-567-0330
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$319,500
2 Bed
2 Bath
1006 ft²
|
$322,500
+0.94%
10/02/2023
|
Lauren Haug
Sweetheart City Living RE
| |
|
03/28/2022
|
2 Bed
|
2 Bath
|
1011 ft²
|
$300,000
2 Bed
2 Bath
1011 ft²
|
$316,500
+5.50%
04/25/2022
|
Kim Summitt
Group Loveland
| |
|
09/01/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$378,500
2 Bed
2 Bath
1006 ft²
|
$330,000
-12.81%
11/01/2021
|
Jill Grossman-Belisle
AARE
| |
|
02/26/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$240,000
2 Bed
2 Bath
1006 ft²
|
$240,000
05/04/2021
|
Bob Hewett
SORA Realty
| |
|
03/03/2020
|
2 Bed
|
2 Bath
|
1006 ft²
|
$235,000
2 Bed
2 Bath
1006 ft²
|
-
-
|
-
| |
|
09/23/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$194,900
2 Bed
2 Bath
1006 ft²
|
$191,000
-2.00%
12/23/2016
|
Sage Oglesby
RE/MAX Alliance-Crossroads
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$205,000
2 Bed
2 Bath
1006 ft²
|
$202,500
-1.22%
10/12/2016
|
Kelly Lindner
RE/MAX Advanced Inc.
| |
|
11/11/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$155,900
2 Bed
2 Bath
1006 ft²
|
$155,900
12/12/2014
|
Barbara Imes
Group Harmony
| |
|
03/28/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$139,500
2 Bed
2 Bath
1006 ft²
|
$142,500
+2.15%
05/02/2014
|
Brian Bobier
RF Homes
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017