$240,000
●
Condo -
Off Market
100 Beacon Way #7B
Windsor, CO 80550
2 Beds
2 Baths
1,006 Ft²
$291,857
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
A wonderful main level 2 bedroom/ 2 bath condo unit in the
desirable Water Valley subdivision. Condo features an open layout,
gas fire place, cover patio with additional storage. Newer hot
water heater, appliances and washer and dryer included. Enjoy being
close to lakes, beaches, trails, parks and schools. Listing agent
is related to seller.
Unit Size
1,006 Ft²
Days on Market
-
Land Size
-
Price per sqft
$239
Property Type
Condo
Property Taxes
-
HOA Dues
$267
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #RECIR934183)
Price History
Property Highlights
Garage
Air Conditioning
Fireplace
Interior Details
Full Bathrooms: 1
Interior Features: No Stairs, Open Floorplan
Appliances: Dishwasher, Dryer, Microwave, Oven, Refrigerator, Washer
Flooring Type: Vinyl
Fireplace Features: Gas
Basement: None
Exterior Details
Property Type: Residential
Property Sub Type: Condominium
Year Built: 2002
Levels: One
Building Area Total: 1006
Construction Methods: Stone, Wood Frame
Roof: Composition
Lot Features: Level
Water Source: Public
Financial Details
Tax Year: 2020
Utilities Details
Cooling: Central Air
Heating: Forced Air
Sewer : Public Sewer
Location Details
Directions: Eastman Parkway to Water Valley Parkway. South on Water Valley Parkway to Beacon Way. Right on Beacon Way. Building is on right.
County or Parish: Weld
Other Details
Association Fee Includes: Cable TV, Reserves, Maintenance Grounds, Maintenance Structure, Snow Removal, Trash, Water
Association Fee: $255
Association Fee Freq: Monthly
Association Fee2: $140
Association Fee2 Freq: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/03/2023
|
2 Bed
|
2 Bath
|
1006 ft²
|
$319,500
2 Bed
2 Bath
1006 ft²
|
$322,500
+0.94%
10/02/2023
|
Lauren Haug
Sweetheart City Living RE
| |
|
03/28/2022
|
2 Bed
|
2 Bath
|
1011 ft²
|
$300,000
2 Bed
2 Bath
1011 ft²
|
$316,500
+5.50%
04/25/2022
|
Kim Summitt
Group Loveland
| |
|
09/01/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$378,500
2 Bed
2 Bath
1006 ft²
|
$330,000
-12.81%
11/01/2021
|
Jill Grossman-Belisle
AARE
| |
|
02/26/2021
|
2 Bed
|
2 Bath
|
1006 ft²
|
$240,000
2 Bed
2 Bath
1006 ft²
|
$240,000
05/04/2021
|
Bob Hewett
SORA Realty
| |
|
03/03/2020
|
2 Bed
|
2 Bath
|
1006 ft²
|
$235,000
2 Bed
2 Bath
1006 ft²
|
-
-
|
-
| |
|
09/23/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$194,900
2 Bed
2 Bath
1006 ft²
|
$191,000
-2.00%
12/23/2016
|
Sage Oglesby
RE/MAX Alliance-Crossroads
| |
|
08/24/2016
|
2 Bed
|
2 Bath
|
1006 ft²
|
$205,000
2 Bed
2 Bath
1006 ft²
|
$202,500
-1.22%
10/12/2016
|
Kelly Lindner
RE/MAX Advanced Inc.
| |
|
11/11/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$155,900
2 Bed
2 Bath
1006 ft²
|
$155,900
12/12/2014
|
Barbara Imes
Group Harmony
| |
|
03/28/2014
|
2 Bed
|
2 Bath
|
1006 ft²
|
$139,500
2 Bed
2 Bath
1006 ft²
|
$142,500
+2.15%
05/02/2014
|
Brian Bobier
RF Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017