9829 Watermill D Circle #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 3, 2020 | Sold | ||
| Sold | |||
| Jun 16, 2020 | Listed by Kanthan Realty Corporation | $275,000 | |
| Listed by Kanthan Realty Corporation | |||
| Jul 28, 2017 | Sold | ||
| Sold | |||
| Jun 21, 2017 | Listed by KW Innovations | $238,500 | |
| Listed by KW Innovations | |||
| | |||
|
Open, bright and spacious 3 bedroom 2 and a half bath townhome with garage. Gorgeous recently updated eat-in gourmet kitchen with granite counter tops; stainless appliances and lots of cabinets including built-in serving hutch. Dining area is bright with walk-out to patio. Huge family room with volume ceiling and walk-out to patio. Main floor den (functional as 3rd bedroom). Ceramic tile throughout the main floor living space. Large master bedroom and bath with beautifully updated shower. Good size 2nd upper level bedroom. Fresh paint throughout makes this home look like a model home. Move in ready. Covered patio plus lavishly landscaped patio and sitting area wraps around the back of the unit. Community amenities include pool and tennis. Full hurricane protection with a combination of accordion and panel shutters. Convenient townhome living means no exterior painting or roof maintenance. Great central location with easy access to shopping; schools; beaches; highways and airports.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/26/2021
|
3 Bed
|
3 Bath
|
1692 ft²
|
$284,900
3 Bed
3 Bath
1692 ft²
|
$270,000
-5.23%
05/24/2021
|
Mohamed Hossain
United Realty Group Inc.
| |
|
06/16/2020
|
3 Bed
|
2 Bath
|
1692 ft²
|
$275,000
3 Bed
2 Bath
1692 ft²
|
$575,000
+109.09%
08/03/2020
|
Brenda Kanthan
Kanthan Realty Corporation
| |
|
08/19/2019
|
3 Bed
|
3 Bath
|
1692 ft²
|
$270,000
3 Bed
3 Bath
1692 ft²
|
$266,000
-1.48%
09/30/2019
|
Sallianne Serra
Exit Realty Premier Elite
| |
|
07/06/2018
|
2 Bed
|
2 Bath
|
1258 ft²
|
$214,900
2 Bed
2 Bath
1258 ft²
|
$208,000
-3.21%
09/11/2018
|
Avi Stern
Tangent Realty Corp
| |
|
06/21/2017
|
3 Bed
|
2 Bath
|
1692 ft²
|
$238,500
3 Bed
2 Bath
1692 ft²
|
$233,500
-2.10%
07/28/2017
|
Joel S McClintock
Charles Rutenberg Realty FTL
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017