9829 Watermill Circle #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/26/2021
|
3 Bed
|
3 Bath
|
1692 ft²
|
$284,900
3 Bed
3 Bath
1692 ft²
|
$270,000
-5.23%
05/24/2021
|
Mohamed Hossain
United Realty Group Inc.
| |
|
06/16/2020
|
3 Bed
|
2 Bath
|
1692 ft²
|
$275,000
3 Bed
2 Bath
1692 ft²
|
$575,000
+109.09%
08/03/2020
|
Brenda Kanthan
Kanthan Realty Corporation
| |
|
08/19/2019
|
3 Bed
|
3 Bath
|
1692 ft²
|
$270,000
3 Bed
3 Bath
1692 ft²
|
$266,000
-1.48%
09/30/2019
|
Sallianne Serra
Exit Realty Premier Elite
| |
|
07/06/2018
|
2 Bed
|
2 Bath
|
1258 ft²
|
$214,900
2 Bed
2 Bath
1258 ft²
|
$208,000
-3.21%
09/11/2018
|
Avi Stern
Tangent Realty Corp
| |
|
06/21/2017
|
3 Bed
|
2 Bath
|
1692 ft²
|
$238,500
3 Bed
2 Bath
1692 ft²
|
$233,500
-2.10%
07/28/2017
|
Joel S McClintock
Charles Rutenberg Realty FTL
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017