$135,000
●
Condo -
Off Market
98 Eastern Ave #B3
Worcester, MA 01605
2 Beds
2 Baths,
1
Half Bath
1,328 Ft²
$319,649
RealtyHop Estimate
128.48%
Since Aug 1, 2003
National-US
Primary Model
About This Property
1,328 SQ.FT. TOWNHOUSE STYLE CONDO. BUILT IN 1987 MANY RECENT
UPDATES. NEW RUGS, AND FRESH PAINT. GREAT COMMUTER LOCATION EASY
ACCESS TO ROUTES 9 AND 290. TOP LEFT.
Unit Size
1,328 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$105
Property Type
Condo
Property Taxes
$86
HOA Dues
$169
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30714607)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 27, 2003 | Sold | ||
| Sold | |||
| Apr 28, 2003 | Listed by RE/MAX Executive Realty | $139,900 | |
| Listed by RE/MAX Executive Realty | |||
Property Highlights
Interior Details
Level: Second
Level: Second
Features: Bathroom - Half
Level: First
Width: 18
Length: 10
Area: 180
Width: 15
Length: 18
Level: Second
Area: 270
Length: 18
Level: Second
Area: 270
Width: 15
Level: First
Length: 12
Width: 21
Area: 252
Level: First
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Laundry Features: First Floor
Rooms: 6
Basement: N
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Elizabeth Street School Codominium
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: None
Lot Size Area: 0.03
Lot Size Units: Acres
Lot Size Acres: 0.03
Zoning: RES
Water Source: Public, City/Town Water
Financial Details
Tax Map Number: 1
Tax Assessed Value: $63,700
Tax Annual Amount: $1,029
Utilities Details
Cooling Type: None
Heating Type: Electric Baseboard
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure
HOA Fee: $169
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2025
|
2 Bed
|
1 Bath
|
1328 ft²
|
$269,900
2 Bed
1 Bath
1328 ft²
|
$259,900
-3.71%
09/18/2025
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
06/23/2022
|
2 Bed
|
2 Bath
|
1328 ft²
|
$189,900
2 Bed
2 Bath
1328 ft²
|
$189,900
08/08/2022
|
Aura Hernandez
eXp Realty
| |
|
06/18/2019
|
2 Bed
|
1 Bath
|
1284 ft²
|
$125,000
2 Bed
1 Bath
1284 ft²
|
$118,000
-5.60%
01/07/2020
|
Judy Ostertag
Select Realty Associates
| |
|
04/02/2019
|
2 Bed
|
2 Bath
|
1328 ft²
|
$135,000
2 Bed
2 Bath
1328 ft²
|
$139,000
+2.96%
06/14/2019
|
Andrew Craig
Keller Williams Realty Greater Worcester
| |
|
02/24/2019
|
2 Bed
|
2 Bath
|
1328 ft²
|
$137,500
2 Bed
2 Bath
1328 ft²
|
$125,000
-9.09%
08/02/2019
|
Aura Hernandez
eXp Realty
| |
|
07/30/2017
| |
2 Bed
|
1.5 Bath
|
1328 ft²
|
-
2 Bed
1.5 Bath
1328 ft²
|
-
-
|
-
|
|
07/01/2014
|
2 Bed
|
2 Bath
|
1284 ft²
|
$64,000
2 Bed
2 Bath
1284 ft²
|
$60,000
-6.25%
09/05/2014
|
Tracy Barber
Real Broker MA, LLC
| |
|
06/24/2014
|
2 Bed
|
1 Bath
|
1284 ft²
|
$37,900
2 Bed
1 Bath
1284 ft²
|
$60,000
+58.31%
09/05/2014
|
Nilton Lisboa
Lisboa Realty
| |
|
04/28/2003
|
2 Bed
|
2 Bath
|
1328 ft²
|
$139,900
2 Bed
2 Bath
1328 ft²
|
$135,000
-3.50%
07/27/2003
|
Robert Brown
RE/MAX Executive Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017