$259,900
●
Condo -
Off Market
98 Eastern Ave #403
Worcester, MA 01605
2 Beds
1 Bath,
1
Half Bath
1,328 Ft²
$1,795
Est. Monthly
$292
HOA / Fees
9.55%
Cap Rate
About This Property
Welcome to this lovely, spacious townhouse in an ideal
location! Conveniently located near Route 9, I-290, UMASS Memorial
Medical Center, & public transportation with a stunning
view of the city! Bright & sunny living room is open
concept to the dining room with skylight window! The modern kitchen
offers granite countertops, tile blacksplash & eat at peninsula/
breakfast bar. In-unit & 1st level laundry as well as a half
bath on the main level. Two generous sized bedrooms upstairs & a
full bath. Off street parking for two.
Unit Size
1,328 Ft²
Days on Market
-
Land Size
-
Price per sqft
$196
Property Type
Condo
Property Taxes
$226
HOA Dues
$292
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73378133)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 18, 2025 | Sold | ||
| Sold | |||
| Aug 11, 2025 | In contract | - | |
| In contract | |||
| Jul 24, 2025 | Relisted | $269,900 | |
| Relisted | |||
| Jun 15, 2025 | In contract | - | |
| In contract | |||
| Jun 12, 2025 | Price Decreased |
$259,900
↓ $10K
(3.7%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Refrigerator, Wine Refrigerator
Laundry Features: In Unit, First Floor
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1328
Year Built Source: Public Records
Year Built: 1893
Building Name: Elizabeth Street Schoolhouse
Building Area Total: 1328
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $205,800
Tax Annual Amount: $2,715
Utilities Details
Cooling Type: None
Heating Type: Forced Air, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $292
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2025
|
2 Bed
|
1 Bath
|
1328 ft²
|
$269,900
2 Bed
1 Bath
1328 ft²
|
$259,900
-3.71%
09/18/2025
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
06/23/2022
|
2 Bed
|
2 Bath
|
1328 ft²
|
$189,900
2 Bed
2 Bath
1328 ft²
|
$189,900
08/08/2022
|
Aura Hernandez
eXp Realty
| |
|
06/18/2019
|
2 Bed
|
1 Bath
|
1284 ft²
|
$125,000
2 Bed
1 Bath
1284 ft²
|
$118,000
-5.60%
01/07/2020
|
Judy Ostertag
Select Realty Associates
| |
|
04/02/2019
|
2 Bed
|
2 Bath
|
1328 ft²
|
$135,000
2 Bed
2 Bath
1328 ft²
|
$139,000
+2.96%
06/14/2019
|
Andrew Craig
Keller Williams Realty Greater Worcester
| |
|
02/24/2019
|
2 Bed
|
2 Bath
|
1328 ft²
|
$137,500
2 Bed
2 Bath
1328 ft²
|
$125,000
-9.09%
08/02/2019
|
Aura Hernandez
eXp Realty
| |
|
07/30/2017
| |
2 Bed
|
1.5 Bath
|
1328 ft²
|
-
2 Bed
1.5 Bath
1328 ft²
|
-
-
|
-
|
|
07/01/2014
|
2 Bed
|
2 Bath
|
1284 ft²
|
$64,000
2 Bed
2 Bath
1284 ft²
|
$60,000
-6.25%
09/05/2014
|
Tracy Barber
Real Broker MA, LLC
| |
|
06/24/2014
|
2 Bed
|
1 Bath
|
1284 ft²
|
$37,900
2 Bed
1 Bath
1284 ft²
|
$60,000
+58.31%
09/05/2014
|
Nilton Lisboa
Lisboa Realty
| |
|
04/28/2003
|
2 Bed
|
2 Bath
|
1328 ft²
|
$139,900
2 Bed
2 Bath
1328 ft²
|
$135,000
-3.50%
07/27/2003
|
Robert Brown
RE/MAX Executive Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017