$118,000
●
Condo -
Off Market
98 Eastern Ave #402
Worcester, MA 01605
2 Beds
2 Baths,
1
Half Bath
1,284 Ft²
$182,130
RealtyHop Estimate
45.70%
Since Feb 1, 2020
National-US
Primary Model
About This Property
Sunny, east facing 2 bedroom townhouse, 1 1/2 bath within a few
blocks from hospital and short walk to restaurants, retail,
transportation, etc. Loads of light with large windows and 2
skylights. Great sunsets and city views. Laundry in unit.
Off-street parking for 1 car and guest parking. Completely painted
in September.
Unit Size
1,284 Ft²
Days on Market
-
Land Size
-
Price per sqft
$97
Property Type
Condo
Property Taxes
$97
HOA Dues
$246
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72520759)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 7, 2020 | Sold | ||
| Sold | |||
| Jun 18, 2019 | Listed by RE/MAX Diverse | $125,000 | |
| Listed by RE/MAX Diverse | |||
| Sep 5, 2014 | Sold | ||
| Sold | |||
| Jul 1, 2014 | Listed by Select Realty Associates | $64,000 | |
| Listed by Select Realty Associates | |||
| | |||
|
Great condo unit in great condition and ready to rent or occupy. Nice bright layout and good sized rooms. Recent updates include new carpet, fresh paint, kitchen flooring and appliances. Great location for access to the city and major highways. Don't miss this chance to own a great condo at a great price. Call for a showing today!
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Features: Flooring - Laminate
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Skylight, Flooring - Laminate, Exterior Access
Level: Second
Features: Bathroom - Half, Flooring - Laminate
Level: Second
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Level: Second
Features: Bathroom - Half, Flooring - Wall to Wall Carpet, High Speed Internet Hookup
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: Flooring - Vinyl, Electric Dryer Hookup, Walk-in Storage, Washer Hookup, First Floor, In Unit
Rooms: 6
Basement: N
Parking Details
Parking Features: Off Street
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Renovated Since
PropertySubType: Condominium
Building Name: Elizabeth St Schoolhouse Condo Trust
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RG-5
Parcel Number: M:01 B:028 L:00402, 1762411
Water Source: Public
Financial Details
Tax Assessed Value: $61,400
Tax Annual Amount: $1,161
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $246
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2025
|
2 Bed
|
1 Bath
|
1328 ft²
|
$269,900
2 Bed
1 Bath
1328 ft²
|
$259,900
-3.71%
09/18/2025
|
The Rental Team
Hayden Rowe Properties
| |
|
06/23/2022
|
2 Bed
|
2 Bath
|
1328 ft²
|
$189,900
2 Bed
2 Bath
1328 ft²
|
$189,900
08/08/2022
|
Aura Hernandez
eXp Realty
| |
|
06/18/2019
|
2 Bed
|
1 Bath
|
1284 ft²
|
$125,000
2 Bed
1 Bath
1284 ft²
|
$118,000
-5.60%
01/07/2020
|
Judy Ostertag
Select Realty Associates
| |
|
04/02/2019
|
2 Bed
|
2 Bath
|
1328 ft²
|
$135,000
2 Bed
2 Bath
1328 ft²
|
$139,000
+2.96%
06/14/2019
|
Andrew Craig
Keller Williams Realty Greater Worcester
| |
|
02/24/2019
|
2 Bed
|
2 Bath
|
1328 ft²
|
$137,500
2 Bed
2 Bath
1328 ft²
|
$125,000
-9.09%
08/02/2019
|
Aura Hernandez
eXp Realty
| |
|
07/30/2017
| |
2 Bed
|
1.5 Bath
|
1328 ft²
|
-
2 Bed
1.5 Bath
1328 ft²
|
-
-
|
-
|
|
07/01/2014
|
2 Bed
|
2 Bath
|
1284 ft²
|
$64,000
2 Bed
2 Bath
1284 ft²
|
$60,000
-6.25%
09/05/2014
|
Tracy Barber
Real Broker MA, LLC
| |
|
06/24/2014
|
2 Bed
|
1 Bath
|
1284 ft²
|
$37,900
2 Bed
1 Bath
1284 ft²
|
$60,000
+58.31%
09/05/2014
|
Nilton Lisboa
Lisboa Realty
| |
|
04/28/2003
|
2 Bed
|
2 Bath
|
1328 ft²
|
$139,900
2 Bed
2 Bath
1328 ft²
|
$135,000
-3.50%
07/27/2003
|
Robert Brown
RE/MAX Executive Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017