9728 Marilla Dr #402
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/11/2025
|
1 Bed
|
1 Bath
|
728 ft²
|
$399,900
1 Bed
1 Bath
728 ft²
|
$389,000
-2.73%
10/23/2025
|
Barbara Lew
LPT Realty,Inc
| |
|
07/11/2025
|
3 Bed
|
2 Bath
|
1093 ft²
|
$549,000
3 Bed
2 Bath
1093 ft²
|
$540,000
-1.64%
08/21/2025
|
Robert Lopez
Compass
| |
|
03/05/2025
|
2 Bed
|
2 Bath
|
944 ft²
|
$489,000
2 Bed
2 Bath
944 ft²
|
$525,000
+7.36%
03/28/2025
|
Curtis Johnson
Century 21 Award
| |
|
02/18/2025
|
1 Bed
|
1 Bath
|
728 ft²
|
$399,000
1 Bed
1 Bath
728 ft²
|
$415,000
+4.01%
04/07/2025
|
Katie Gouletas
Redfin Corporation
| |
|
01/13/2025
|
1 Bed
|
1 Bath
|
728 ft²
|
$420,000
1 Bed
1 Bath
728 ft²
|
$420,000
02/07/2025
|
Jose Cabarcas Guerra
Realty Source Incorporated
| |
|
01/11/2025
|
2 Bed
|
2 Bath
|
944 ft²
|
$485,000
2 Bed
2 Bath
944 ft²
|
$505,000
+4.12%
02/18/2025
|
Phyllis Stokes
Coldwell Banker Realty
| |
|
12/17/2024
|
1 Bed
|
1 Bath
|
728 ft²
|
$399,000
1 Bed
1 Bath
728 ft²
|
$375,000
-6.02%
02/03/2025
|
David Allaband
MTM Property Management &Real
| |
|
11/14/2024
|
3 Bed
|
2 Bath
|
1093 ft²
|
$529,999
3 Bed
2 Bath
1093 ft²
|
$535,000
+0.94%
12/23/2024
|
Jared Nelson
Compass
| |
|
08/15/2024
|
2 Bed
|
2 Bath
|
944 ft²
|
$499,000
2 Bed
2 Bath
944 ft²
|
$499,000
09/16/2024
|
Charles Wheeler
Redfin Corporation
| |
|
04/05/2024
|
2 Bed
|
2 Bath
|
944 ft²
|
$485,000
2 Bed
2 Bath
944 ft²
|
-
-
|
Chase Cromwell
eXp Realty of California Inc
| |
|
07/21/2023
|
2 Bed
|
2 Bath
|
944 ft²
|
$465,000
2 Bed
2 Bath
944 ft²
|
-
-
|
Daniel Benjamin
eXp Realty of California Inc
| |
|
07/19/2023
|
3 Bed
|
2 Bath
|
1093 ft²
|
$528,000
3 Bed
2 Bath
1093 ft²
|
-
-
|
Jariah Caissie
Keller Williams Realty
| |
|
02/23/2023
|
1 Bed
|
1 Bath
|
728 ft²
|
$364,999
1 Bed
1 Bath
728 ft²
|
-
-
|
Cody Stamm
eXp Realty of California Inc
| |
|
08/15/2022
|
3 Bed
|
2 Bath
|
1093 ft²
|
$549,000
3 Bed
2 Bath
1093 ft²
|
-
-
|
Greg Fox
California Options Real Estate
| |
|
06/08/2022
|
2 Bed
|
2 Bath
|
944 ft²
|
$480,000
2 Bed
2 Bath
944 ft²
|
-
-
|
Joshua Cornist
Allison James Estates & Homes
| |
|
05/31/2022
|
2 Bed
|
2 Bath
|
944 ft²
|
$429,000
2 Bed
2 Bath
944 ft²
|
-
-
|
Rebecca Roman
Redfin Corporation
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
944 ft²
|
$425,000
2 Bed
2 Bath
944 ft²
|
-
-
|
Anthony Andaya
Coldwell Banker West
| |
|
02/10/2022
|
3 Bed
|
2 Bath
|
1093 ft²
|
$499,000
3 Bed
2 Bath
1093 ft²
|
$520,000
+4.21%
05/02/2022
|
Joy Durrett-Parker
eXp Realty
| |
|
12/08/2021
|
3 Bed
|
2 Bath
|
1093 ft²
|
$499,000
3 Bed
2 Bath
1093 ft²
|
$505,000
+1.20%
02/10/2022
|
Joy Durrett-Parker
eXp Realty
| |
|
04/10/2021
|
2 Bed
|
2 Bath
|
944 ft²
|
$375,000
2 Bed
2 Bath
944 ft²
|
-
-
|
-
| |
|
02/25/2021
|
3 Bed
|
2 Bath
|
1093 ft²
|
$409,900
3 Bed
2 Bath
1093 ft²
|
-
-
|
-
| |
|
11/27/2020
|
2 Bed
|
2 Bath
|
944 ft²
|
$359,000
2 Bed
2 Bath
944 ft²
|
-
-
|
-
| |
|
09/24/2020
|
2 Bed
|
2 Bath
|
944 ft²
|
$339,000
2 Bed
2 Bath
944 ft²
|
-
-
|
-
| |
|
03/24/2020
|
3 Bed
|
2 Bath
|
1093 ft²
|
$399,900
3 Bed
2 Bath
1093 ft²
|
-
-
|
-
| |
|
08/17/2020
|
3 Bed
|
2 Bath
|
1093 ft²
|
$369,000
3 Bed
2 Bath
1093 ft²
|
-
-
|
-
| |
|
07/28/2020
|
1 Bed
|
1 Bath
|
728 ft²
|
$245,000
1 Bed
1 Bath
728 ft²
|
$235,000
-4.08%
08/31/2020
|
Jody VanSumer
HomeSmart Realty West
| |
|
07/03/2020
|
1 Bed
|
1 Bath
|
728 ft²
|
$245,000
1 Bed
1 Bath
728 ft²
|
$245,000
07/29/2020
|
Nick Rogers
Coldwell Banker Realty
| |
|
06/15/2020
|
2 Bed
|
2 Bath
|
944 ft²
|
$335,000
2 Bed
2 Bath
944 ft²
|
-
-
|
-
| |
|
06/04/2020
|
2 Bed
|
2 Bath
|
944 ft²
|
$335,000
2 Bed
2 Bath
944 ft²
|
$339,000
+1.19%
06/30/2020
|
Zachary Plumb
HomeSmart Realty West
| |
|
05/15/2020
|
3 Bed
|
2 Bath
|
1093 ft²
|
$365,000
3 Bed
2 Bath
1093 ft²
|
-
-
|
-
| |
|
04/22/2020
|
3 Bed
|
2 Bath
|
1093 ft²
|
$375,000
3 Bed
2 Bath
1093 ft²
|
$360,000
-4.00%
06/08/2020
|
Kevin Conover
Conover Realty
| |
|
03/16/2020
|
2 Bed
|
2 Bath
|
944 ft²
|
$339,000
2 Bed
2 Bath
944 ft²
|
$335,000
-1.18%
04/21/2020
|
Chase Cromwell
eXp Realty of California Inc
| |
|
02/14/2020
|
2 Bed
|
2 Bath
|
944 ft²
|
$329,999
2 Bed
2 Bath
944 ft²
|
$329,999
03/24/2020
|
John Reeves
John Reeves
| |
|
09/27/2019
|
3 Bed
|
2 Bath
|
1093 ft²
|
$349,000
3 Bed
2 Bath
1093 ft²
|
-
-
|
-
| |
|
08/08/2019
|
1 Bed
|
1 Bath
|
728 ft²
|
$220,000
1 Bed
1 Bath
728 ft²
|
$225,000
+2.27%
10/03/2019
|
Karl Offill
eXp Realty of California, Inc
| |
|
08/07/2019
|
2 Bed
|
2 Bath
|
944 ft²
|
$321,000
2 Bed
2 Bath
944 ft²
|
$324,000
+0.93%
09/16/2019
|
Tina Etue
Compass
| |
|
07/12/2019
|
2 Bed
|
2 Bath
|
944 ft²
|
$325,000
2 Bed
2 Bath
944 ft²
|
$324,000
-0.31%
07/31/2019
|
Jesse Morrison
eXp Realty of California Inc
| |
|
04/22/2019
|
2 Bed
|
2 Bath
|
944 ft²
|
$319,900
2 Bed
2 Bath
944 ft²
|
-
-
|
-
| |
|
04/15/2019
|
2 Bed
|
2 Bath
|
944 ft²
|
$320,000
2 Bed
2 Bath
944 ft²
|
$315,500
-1.41%
06/25/2019
|
Ana Algarin
Palisade Realty, Inc
| |
|
02/02/2019
|
2 Bed
|
2 Bath
|
944 ft²
|
$319,900
2 Bed
2 Bath
944 ft²
|
$314,000
-1.84%
05/28/2019
|
Marsi Sampson
Mission Realty Group
| |
|
01/09/2019
|
2 Bed
|
2 Bath
|
944 ft²
|
$329,995
2 Bed
2 Bath
944 ft²
|
$320,000
-3.03%
02/13/2019
|
Roxanne Govari
Compass
| |
|
12/11/2018
|
2 Bed
|
2 Bath
|
944 ft²
|
$318,000
2 Bed
2 Bath
944 ft²
|
$320,000
+0.63%
01/25/2019
|
Katie King Ausa
Big Block Realty, Inc.
| |
|
06/29/2017
| |
2 Bed
|
2 Bath
|
944 ft²
|
-
2 Bed
2 Bath
944 ft²
|
-
-
|
-
|
|
05/09/2018
|
2 Bed
|
2 Bath
|
944 ft²
|
$310,000
2 Bed
2 Bath
944 ft²
|
$305,000
-1.61%
06/15/2018
|
Jeff Grant
Sand & Sea Investments
| |
|
04/10/2018
|
2 Bed
|
2 Bath
|
944 ft²
|
$310,000
2 Bed
2 Bath
944 ft²
|
$315,000
+1.61%
06/20/2018
|
Jerome Morlet
Compass
| |
|
03/09/2018
|
1 Bed
|
1 Bath
|
728 ft²
|
$199,900
1 Bed
1 Bath
728 ft²
|
$217,000
+8.55%
04/09/2018
|
Brad Bourda
Coldwell Banker Realty
| |
|
01/03/2018
|
3 Bed
|
2 Bath
|
1093 ft²
|
$310,000
3 Bed
2 Bath
1093 ft²
|
$305,000
-1.61%
02/20/2018
|
Paul Neeb
BOLD Realty Group
| |
|
11/27/2017
|
2 Bed
|
2 Bath
|
944 ft²
|
$295,000
2 Bed
2 Bath
944 ft²
|
$300,000
+1.69%
01/11/2018
|
Lina Keene
Action Real Estate
| |
|
11/10/2017
|
2 Bed
|
2 Bath
|
944 ft²
|
$299,900
2 Bed
2 Bath
944 ft²
|
$298,000
-0.63%
12/26/2017
|
Jonathan Mann
Strata Property Solutions Inc.
| |
|
09/29/2017
|
1 Bed
|
1 Bath
|
728 ft²
|
$225,000
1 Bed
1 Bath
728 ft²
|
$200,000
-11.11%
11/20/2017
|
Joon Fuller
Keller Williams Carmel Valley
| |
|
08/09/2017
|
2 Bed
|
2 Bath
|
944 ft²
|
$285,000
2 Bed
2 Bath
944 ft²
|
$274,000
-3.86%
09/18/2017
|
Ralph Acquaro
SRE Matrix Alliance
| |
|
08/02/2017
|
3 Bed
|
2 Bath
|
1093 ft²
|
$290,000
3 Bed
2 Bath
1093 ft²
|
$300,000
+3.45%
08/24/2017
|
Monty James
Pacific Coast Executive Realty
| |
|
05/31/2017
|
3 Bed
|
2 Bath
|
1093 ft²
|
$290,000
3 Bed
2 Bath
1093 ft²
|
$285,000
-1.72%
08/02/2017
|
Stephani Toups
Mission Realty Group
| |
|
03/28/2017
|
2 Bed
|
2 Bath
|
944 ft²
|
$259,000
2 Bed
2 Bath
944 ft²
|
$255,000
-1.54%
04/28/2017
|
Jay Sears
CENtURY 21 Affiliated
| |
|
02/08/2017
|
2 Bed
|
2 Bath
|
944 ft²
|
$249,900
2 Bed
2 Bath
944 ft²
|
$245,000
-1.96%
03/21/2017
|
Lauren Livingston
Big Block Realty, Inc.
| |
|
10/26/2016
|
2 Bed
|
2 Bath
|
944 ft²
|
$245,000
2 Bed
2 Bath
944 ft²
|
$235,000
-4.08%
12/01/2016
|
Jim Carpenter
Keller Williams Realty
| |
|
08/17/2016
|
2 Bed
|
2 Bath
|
944 ft²
|
$235,000
2 Bed
2 Bath
944 ft²
|
$237,000
+0.85%
10/11/2016
|
Michael Najar
Keller Williams Realty
| |
|
04/19/2016
|
2 Bed
|
2 Bath
|
944 ft²
|
$225,000
2 Bed
2 Bath
944 ft²
|
$235,000
+4.44%
05/20/2016
|
Carol LaRosh
Keller Williams Realty
| |
|
04/06/2016
|
2 Bed
|
2 Bath
|
944 ft²
|
$235,000
2 Bed
2 Bath
944 ft²
|
$238,100
+1.32%
05/06/2016
|
Alyssa Baxter
Berkshire Hathaway HomeServices California Properties
| |
|
08/31/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$224,900
2 Bed
2 Bath
944 ft²
|
$223,000
-0.84%
10/09/2015
|
James Goulart
eXp Realty of California Inc
| |
|
08/15/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$226,500
2 Bed
2 Bath
944 ft²
|
$226,500
11/12/2015
|
Harry Bigham
Pacific West Realty Group
| |
|
08/12/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$223,000
2 Bed
2 Bath
944 ft²
|
$223,000
09/18/2015
|
Harry Bigham
Pacific West Realty Group
| |
|
06/10/2015
|
3 Bed
|
2 Bath
|
1093 ft²
|
$257,500
3 Bed
2 Bath
1093 ft²
|
$255,000
-0.97%
08/28/2015
|
Alyssa Baxter
Berkshire Hathaway HomeServices California Properties
| |
|
04/19/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$222,222
2 Bed
2 Bath
944 ft²
|
$222,222
05/22/2015
|
Marty Orgel
Orgel Realty & Mortgage Co
| |
|
03/23/2015
|
1 Bed
|
1 Bath
|
728 ft²
|
$165,000
1 Bed
1 Bath
728 ft²
|
$165,000
08/06/2015
|
Dan Conway
Berkshire Hathaway HomeServices California Properties
| |
|
03/18/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$215,000
2 Bed
2 Bath
944 ft²
|
$210,000
-2.33%
06/11/2015
|
Julie McAdam Farr
Initiative Real Estate, Inc.
| |
|
03/06/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$215,000
2 Bed
2 Bath
944 ft²
|
$218,000
+1.40%
04/27/2015
|
Kelvin Jensen
Compass
| |
|
01/05/2015
|
2 Bed
|
2 Bath
|
944 ft²
|
$225,000
2 Bed
2 Bath
944 ft²
|
$206,000
-8.44%
02/23/2015
|
GABE FILKEY
CHARLES FILKEY, BROKER
| |
|
11/06/2014
|
2 Bed
|
2 Bath
|
944 ft²
|
$199,000
2 Bed
2 Bath
944 ft²
|
$199,000
12/31/2014
|
Paul Hervieux
Keller Williams Realty
| |
|
07/23/2014
|
2 Bed
|
2 Bath
|
944 ft²
|
$215,000
2 Bed
2 Bath
944 ft²
|
$178,000
-17.21%
04/29/2015
|
Corey Simone
eXp Realty of California Inc
| |
|
12/09/2013
|
2 Bed
|
2 Bath
|
944 ft²
|
$164,000
2 Bed
2 Bath
944 ft²
|
$164,000
01/24/2014
|
Tim Van Derwarker
Real Estate Partners of S D
| |
|
03/27/2013
|
2 Bed
|
2 Bath
|
944 ft²
|
$140,000
2 Bed
2 Bath
944 ft²
|
$140,000
04/19/2013
|
Maribeth Hottell
Barker Realty
| |
|
01/13/2013
|
2 Bed
|
2 Bath
|
944 ft²
|
$105,000
2 Bed
2 Bath
944 ft²
|
$117,000
+11.43%
05/21/2013
|
Pantea Homayoonmehr
First Team Real Estate
| |
|
09/24/2012
|
1 Bed
|
1 Bath
|
728 ft²
|
$89,300
1 Bed
1 Bath
728 ft²
|
$91,000
+1.90%
10/30/2012
|
John Stolis
United Real Estate San Diego
| |
|
05/14/2012
|
2 Bed
|
2 Bath
|
944 ft²
|
$105,000
2 Bed
2 Bath
944 ft²
|
$105,000
09/28/2012
|
Dhore Anunciado
Prestigia Properties
| |
|
02/14/2012
|
1 Bed
|
1 Bath
|
728 ft²
|
$99,900
1 Bed
1 Bath
728 ft²
|
$95,000
-4.90%
03/09/2012
|
Jonathan Mann
Strata Property Solutions Inc.
| |
|
01/30/2012
|
2 Bed
|
2 Bath
|
944 ft²
|
$115,000
2 Bed
2 Bath
944 ft²
|
$115,000
03/29/2012
|
Jeff Rosa
Market Real Estate
| |
|
12/28/2011
|
1 Bed
|
1 Bath
|
728 ft²
|
$99,900
1 Bed
1 Bath
728 ft²
|
$94,000
-5.91%
01/30/2012
|
Jonette DeLauder
The Broker Network
| |
|
05/02/2011
|
2 Bed
|
2 Bath
|
944 ft²
|
$113,000
2 Bed
2 Bath
944 ft²
|
$111,300
-1.50%
03/26/2012
|
Carol LaRosh
Keller Williams Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017