$144,000
●
Condo -
Off Market
97 Pilgrim Circle #97
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
1,165 Ft²
$319,173
RealtyHop Estimate
115.80%
Since Nov 1, 2012
National-US
Primary Model
About This Property
What an opportunity! This 5 room townhouse has 2/3 bedrooms, 1.5
baths and is completely updated! New kitchen with Corian counters,
new appliances, new cabinets and new flooring. Updated baths with
tile. New central air, carpets, paint, windows and heating. Third
floor has been stylishly finished into an office or sitting room. A
townhouse of this calibre and condition rarely comes on the market!
Unit Size
1,165 Ft²
Days on Market
-
Land Size
-
Price per sqft
$127
Property Type
Condo
Property Taxes
$125
HOA Dues
$220
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71417744)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2012 | Sold | ||
| Sold | |||
| Aug 1, 2012 | Listed by RE/MAX Partners | $147,900 | |
| Listed by RE/MAX Partners | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 11
Length: 15
Features: Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid
Area: 165
Level: Second
Features: Bathroom - Full, Flooring - Laminate
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 10
Length: 14
Area: 140
Features: Bathroom - Half, Flooring - Laminate
Level: First
Length: 14
Level: First
Area: 182
Features: Flooring - Wall to Wall Carpet
Width: 13
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 11
Area: 165
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Bonus Room, Central Vacuum
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Vinyl, Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor, In Unit
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Skylight(s), Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: M:01111 B:00108A L:00004C, 2050032
Water Source: Public
Financial Details
Tax Assessed Value: $115,400
Tax Annual Amount: $1,505
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $220
Community Features: Public Transportation, Shopping, Pool, Park, Highway Access
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/01/2012
|
2 Bed
|
2 Bath
|
1165 ft²
|
$147,900
2 Bed
2 Bath
1165 ft²
|
$144,000
-2.64%
10/26/2012
|
Jeannette Belben
Coldwell Banker Realty - Andover
| |
|
08/07/1997
|
2 Bed
|
2 Bath
|
931 ft²
|
$65,900
2 Bed
2 Bath
931 ft²
|
$61,000
-7.44%
09/30/1997
|
Ron Miserendino
Century 21 McLennan & Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017