$61,000
●
Condo -
Off Market
97 Pilgrim Circle #4C
Methuen, MA 01844
2 Beds
2 Baths,
1
Half Bath
931 Ft²
$236,930
RealtyHop Estimate
259.53%
Since Oct 1, 1997
National-US
Primary Model
About This Property
DESIRABLE TOWNHOUSE IN COLONIAL VILLAGE NEEDING COSMETIC UPDATING
ONLY. CENTRAL AIR, ALL APPLIANCES PLUS WASHER/DRYER TO
REMAIN. ATTIC AREA FOR FUTURE EXPANSION, MOTIVATED SELLER!
Unit Size
931 Ft²
Days on Market
-
Land Size
-
Price per sqft
$71
Property Type
Condo
Property Taxes
$88
HOA Dues
$122
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30178735)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 1997 | Sold | ||
| Sold | |||
| Aug 7, 1997 | Listed by Century 21 McLennan & Company | $65,900 | |
| Listed by Century 21 McLennan & Company | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 13
Length: 11
Area: 143
Level: First
Area: 35
Width: 5
Features: Bathroom - Half
Length: 7
Area: 80
Features: Bathroom - Full
Length: 8
Level: First
Width: 10
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 14
Area: 168
Length: 15
Level: First
Area: 195
Features: Flooring - Wall to Wall Carpet
Width: 13
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 12
Area: 180
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Tile, Vinyl, Carpet
Laundry Features: First Floor
Rooms: 4
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Colonial Village
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: MB
Parcel Number: 2050032
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $62,400
Tax Annual Amount: $1,050
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air
Heating Type: Electric Baseboard
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Recreation Facilities, Clubroom
HOA Fee: $122
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/01/2012
|
2 Bed
|
2 Bath
|
1165 ft²
|
$147,900
2 Bed
2 Bath
1165 ft²
|
$144,000
-2.64%
10/26/2012
|
Jeannette Belben
Coldwell Banker Realty - Andover
| |
|
08/07/1997
|
2 Bed
|
2 Bath
|
931 ft²
|
$65,900
2 Bed
2 Bath
931 ft²
|
$61,000
-7.44%
09/30/1997
|
Ron Miserendino
Century 21 McLennan & Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017