960 Beau Drive #301
About This Property
The manager has listed the unit size as 1250 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2021 | Sold | ||
| Sold | |||
| Sep 15, 2021 | Listed | $186,500 | |
| Listed | |||
| | |||
|
Fantastic Top Floor unit with 2 beds, 2 baths and a 1-car garage. Kitchen with SS appliances, double bowl sink, dishwasher, over the range microwave, granite countertop, stone backsplash plus a full-length granite breakfast bar. Parquet wood flooring and crown molding throughout. Large living room with canned lighting and a walk-out balcony overlooking a park. Jumbo Bedrooms with wide corner view of the adjacent park space. Hallway bathroom updated with stone floor, ceramic vessel sink and a jacuzzi tub. En suite master bathroom with standing shower and nook. In-unit front-load laundry. Storage space and deeded garage space (#16) plus two more outdoor spaces via permit. Unit has forced air and a/c. Building and area amenities include a full-size outdoor swimming pool, exercise room, and adjacent parkway with a playground for kids. Heat and water included. Nearby highway access and stores
| |||
| Aug 16, 2019 | No longer available | - | |
| No longer available | |||
| Jun 29, 2019 | Price Decreased |
$174,000
↓ $4K
(2.3%) | |
| Price Decreased | |||
| Jun 14, 2019 | Price Decreased |
$178,000
↓ $7K
(3.7%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/26/2026
|
2 Bed
|
1 Bath
|
980 ft²
|
$250,000
2 Bed
1 Bath
980 ft²
|
-
-
|
John Park
@properties Christie's International Real Estate
| |
|
04/10/2026
|
2 Bed
|
1 Bath
|
1100 ft²
|
$239,900
2 Bed
1 Bath
1100 ft²
|
$251,000
+4.63%
05/21/2026
|
Slawek Rachmaciej
Exit Realty Redefined
| |
|
02/19/2026
|
2 Bed
|
1 Bath
|
1000 ft²
|
$236,500
2 Bed
1 Bath
1000 ft²
|
$229,000
-3.17%
04/08/2026
|
Dilip Patel
Core Realty & Investments Inc.
| |
|
07/17/2025
|
Loft
|
-
|
-
|
$29,900
Loft
-
|
-
-
|
Casey Rybaltowski
RE/MAX AllStars
| |
|
07/16/2025
|
2 Bed
|
1 Bath
|
1100 ft²
|
$239,000
2 Bed
1 Bath
1100 ft²
|
$240,000
+0.42%
08/25/2025
|
Casey Rybaltowski
RE/MAX AllStars
| |
|
04/02/2025
|
2 Bed
|
2 Bath
|
-
|
$244,000
2 Bed
2 Bath
|
$257,000
+5.33%
05/14/2025
|
Leopoldo Gutierrez
Redfin Corporation
| |
|
06/27/2024
|
2 Bed
|
1 Bath
|
1200 ft²
|
$214,900
2 Bed
1 Bath
1200 ft²
|
-
-
|
Michael Conroy
Century 21 Elm, Realtors
| |
|
06/21/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$241,500
2 Bed
2 Bath
1200 ft²
|
$230,000
-4.76%
08/20/2024
|
Ewa Krawczyk
Exit Realty Redefined
| |
|
06/14/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$244,900
2 Bed
2 Bath
1200 ft²
|
$242,000
-1.18%
08/05/2024
|
Ewa Krawczyk
Exit Realty Redefined
| |
|
01/03/2023
|
2 Bed
|
1 Bath
|
950 ft²
|
$157,500
2 Bed
1 Bath
950 ft²
|
$159,500
+1.27%
02/14/2023
|
Mary Nack
Compass
| |
|
12/20/2022
|
Loft
|
-
|
-
|
$28,900
Loft
-
|
$28,000
-3.11%
03/08/2023
|
Mary Childers
Keller WIlliams ONEChicago
| |
|
01/11/2022
|
2 Bed
|
1 Bath
|
1000 ft²
|
$169,900
2 Bed
1 Bath
1000 ft²
|
$160,000
-5.83%
02/28/2022
|
Leslie Silverman
@properties Christie's International Real Estate
| |
|
12/07/2021
|
2 Bed
|
1 Bath
|
980 ft²
|
$165,000
2 Bed
1 Bath
980 ft²
|
$165,000
01/13/2022
|
Katarzyna Kaminska
United Real Estate-Chicago
| |
|
10/02/2021
|
Loft
|
-
|
-
|
$18,000
Loft
-
|
$19,000
+5.56%
12/22/2021
|
Steven Cotsirilos
Lifestyle Properties
| |
|
09/15/2021
|
2 Bed
|
2 Bath
|
1250 ft²
|
$186,500
2 Bed
2 Bath
1250 ft²
|
$177,000
-5.09%
10/29/2021
|
Arslan Butt
Canvas Properties
| |
|
08/13/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$165,000
2 Bed
2 Bath
1200 ft²
|
$175,000
+6.06%
09/10/2021
|
Maria Torrey
Coldwell Banker Realty
| |
|
08/01/2021
|
2 Bed
|
2 Bath
|
1150 ft²
|
$164,900
2 Bed
2 Bath
1150 ft²
|
$160,000
-2.97%
12/08/2021
|
Sameera Khokhar
Charles Rutenberg Realty
| |
|
06/25/2021
|
2 Bed
|
2 Bath
|
1150 ft²
|
$189,000
2 Bed
2 Bath
1150 ft²
|
$189,000
10/07/2021
|
Leslie Silverman
@properties
| |
|
06/16/2021
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
$168,500
-5.87%
11/23/2021
|
Anna Purymska
James Realty Inc.
| |
|
08/01/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$184,900
2 Bed
2 Bath
1100 ft²
|
$163,500
-11.57%
10/01/2019
|
Herve Barbera
| |
|
05/08/2019
|
2 Bed
|
2 Bath
|
1250 ft²
|
$187,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
-
| |
|
04/17/2019
|
Studio
|
-
|
-
|
$11,900
Studio
-
|
-
-
|
-
| |
|
04/17/2019
|
Studio
|
-
|
-
|
$11,900
Studio
-
|
-
-
|
-
| |
|
05/17/2017
|
2 Bed
|
1 Bath
|
-
|
$139,000
2 Bed
1 Bath
|
$136,000
-2.16%
06/27/2017
|
Dorota Zawlodzki
Homesmart Connect LLC
| |
|
02/04/2008
|
2 Bed
|
2 Bath
|
-
|
$175,000
2 Bed
2 Bath
|
$165,000
-5.71%
04/09/2008
|
Steve Meeker
Meeker Real Estate Inc
| |
|
03/14/2007
|
2 Bed
|
1 Bath
|
-
|
$169,900
2 Bed
1 Bath
|
$162,500
-4.36%
04/26/2007
|
Eileen Fitzpatrick
Keller Williams Realty Ptnr,LL
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017