$240,000
●
House -
Off Market
960 Beau Drive #205
Des Plaines, IL 60016
2 Beds
1 Bath
1,100 Ft²
$1,919
Est. Monthly
$429
HOA / Fees
7.67%
Cap Rate
About This Property
Updated 2nd flr condo in desirable well managed association.
Elevator in building. hardwood floors thru-out. Modern
kitchen and bath. Balcony overlooking pool. Pet friendly and
it allows rentals. Taxes do not reflect homeowners exemption.
Exercise room. Garage space #18 is also for sale separately
at an asking price of $29,900.
Unit Size
1,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$217
Property Type
House
Property Taxes
$316
HOA Dues
$429
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Garage
Parking Available
Elevator
Air Conditioning
Parking Details
Parking Features: Asphalt, Yes
Interior Details
Full Bathrooms: 1
Appliances: Double Oven, Microwave, Dishwasher, Refrigerator
Laundry Features: Common Area
Rooms: 5
Basement: None
Exterior Details
Square Footage: 1100
Year Built: 1968
Construction Materials: Brick
Pool is Private
Lot Size Dimensions: INTEGRAL
Water Source: Lake Michigan
Financial Details
Tax Annual Amount: $3,790
Utilities Details
Cooling Type: Central Air
Heating Type: Natural Gas, Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Insurance, Snow Removal, Heat, Air Conditioning, Clubhouse, Exercise Facilities, Pool, Scavenger
HOA/Condo/Coop Amenities: Coin Laundry, Elevator(s), Pool, Fencing, Intercom, School Bus
HOA Fee: $429
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/26/2026
|
2 Bed
|
1 Bath
|
980 ft²
|
$250,000
2 Bed
1 Bath
980 ft²
|
-
-
|
John Park
@properties Christie's International Real Estate
| |
|
04/10/2026
|
2 Bed
|
1 Bath
|
1100 ft²
|
$239,900
2 Bed
1 Bath
1100 ft²
|
$251,000
+4.63%
05/21/2026
|
Slawek Rachmaciej
Exit Realty Redefined
| |
|
02/19/2026
|
2 Bed
|
1 Bath
|
1000 ft²
|
$236,500
2 Bed
1 Bath
1000 ft²
|
$229,000
-3.17%
04/08/2026
|
Dilip Patel
Core Realty & Investments Inc.
| |
|
07/17/2025
|
Loft
|
-
|
-
|
$29,900
Loft
-
|
-
-
|
Casey Rybaltowski
RE/MAX AllStars
| |
|
07/16/2025
|
2 Bed
|
1 Bath
|
1100 ft²
|
$239,000
2 Bed
1 Bath
1100 ft²
|
$240,000
+0.42%
08/25/2025
|
Casey Rybaltowski
RE/MAX AllStars
| |
|
04/02/2025
|
2 Bed
|
2 Bath
|
-
|
$244,000
2 Bed
2 Bath
|
$257,000
+5.33%
05/14/2025
|
Leopoldo Gutierrez
Redfin Corporation
| |
|
06/27/2024
|
2 Bed
|
1 Bath
|
1200 ft²
|
$214,900
2 Bed
1 Bath
1200 ft²
|
-
-
|
Michael Conroy
Century 21 Elm, Realtors
| |
|
06/21/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$241,500
2 Bed
2 Bath
1200 ft²
|
$230,000
-4.76%
08/20/2024
|
Ewa Krawczyk
Exit Realty Redefined
| |
|
06/14/2024
|
2 Bed
|
2 Bath
|
1200 ft²
|
$244,900
2 Bed
2 Bath
1200 ft²
|
$242,000
-1.18%
08/05/2024
|
Ewa Krawczyk
Exit Realty Redefined
| |
|
01/03/2023
|
2 Bed
|
1 Bath
|
950 ft²
|
$157,500
2 Bed
1 Bath
950 ft²
|
$159,500
+1.27%
02/14/2023
|
Mary Nack
Compass
| |
|
12/20/2022
|
Loft
|
-
|
-
|
$28,900
Loft
-
|
$28,000
-3.11%
03/08/2023
|
Mary Childers
Keller WIlliams ONEChicago
| |
|
01/11/2022
|
2 Bed
|
1 Bath
|
1000 ft²
|
$169,900
2 Bed
1 Bath
1000 ft²
|
$160,000
-5.83%
02/28/2022
|
Leslie Silverman
@properties Christie's International Real Estate
| |
|
12/07/2021
|
2 Bed
|
1 Bath
|
980 ft²
|
$165,000
2 Bed
1 Bath
980 ft²
|
$165,000
01/13/2022
|
Katarzyna Kaminska
United Real Estate-Chicago
| |
|
10/02/2021
|
Loft
|
-
|
-
|
$18,000
Loft
-
|
$19,000
+5.56%
12/22/2021
|
Steven Cotsirilos
Lifestyle Properties
| |
|
09/15/2021
|
2 Bed
|
2 Bath
|
1250 ft²
|
$186,500
2 Bed
2 Bath
1250 ft²
|
$177,000
-5.09%
10/29/2021
|
Arslan Butt
Canvas Properties
| |
|
08/13/2021
|
2 Bed
|
2 Bath
|
1200 ft²
|
$165,000
2 Bed
2 Bath
1200 ft²
|
$175,000
+6.06%
09/10/2021
|
Maria Torrey
Coldwell Banker Realty
| |
|
08/01/2021
|
2 Bed
|
2 Bath
|
1150 ft²
|
$164,900
2 Bed
2 Bath
1150 ft²
|
$160,000
-2.97%
12/08/2021
|
Sameera Khokhar
Charles Rutenberg Realty
| |
|
06/25/2021
|
2 Bed
|
2 Bath
|
1150 ft²
|
$189,000
2 Bed
2 Bath
1150 ft²
|
$189,000
10/07/2021
|
Leslie Silverman
@properties
| |
|
06/16/2021
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
$168,500
-5.87%
11/23/2021
|
Anna Purymska
James Realty Inc.
| |
|
08/01/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$184,900
2 Bed
2 Bath
1100 ft²
|
$163,500
-11.57%
10/01/2019
|
Herve Barbera
| |
|
05/08/2019
|
2 Bed
|
2 Bath
|
1250 ft²
|
$187,000
2 Bed
2 Bath
1250 ft²
|
-
-
|
-
| |
|
04/17/2019
|
Studio
|
-
|
-
|
$11,900
Studio
-
|
-
-
|
-
| |
|
04/17/2019
|
Studio
|
-
|
-
|
$11,900
Studio
-
|
-
-
|
-
| |
|
05/17/2017
|
2 Bed
|
1 Bath
|
-
|
$139,000
2 Bed
1 Bath
|
$136,000
-2.16%
06/27/2017
|
Dorota Zawlodzki
Homesmart Connect LLC
| |
|
02/04/2008
|
2 Bed
|
2 Bath
|
-
|
$175,000
2 Bed
2 Bath
|
$165,000
-5.71%
04/09/2008
|
Steve Meeker
Meeker Real Estate Inc
| |
|
03/14/2007
|
2 Bed
|
1 Bath
|
-
|
$169,900
2 Bed
1 Bath
|
$162,500
-4.36%
04/26/2007
|
Eileen Fitzpatrick
Keller Williams Realty Ptnr,LL
|
Building Info
About Des Plaines
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Casey Rybaltowski, RE/MAX AllStars
Data Source: MRED, MLS# MRD12420391
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: MRED, MLS# MRD12420391
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017