$410,000
●
Condo -
Off Market
94 Naples Road #3
Brookline, MA 02446
2 Beds
1 Bath
885 Ft²
$2,443
Est. Monthly
$260
HOA / Fees
7.54%
Cap Rate
About This Property
Great Location! Two bedroom, 1 bath. New kitchen. Brand new heating
and central air system. Balcony. Beautiful hardwood floors.
Gracious foyer. Transferrable rental parking. Just steps to
Coolidge Corner!
Unit Size
885 Ft²
Days on Market
-
Land Size
-
Price per sqft
$463
Property Type
Condo
Property Taxes
$169
HOA Dues
$260
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71100048)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 27, 2010 | Listed by Chobee Hoy Associates | $399,000 | |
| Listed by Chobee Hoy Associates | |||
| | |||
|
Great Location! Two bedroom, 1 bath. New Kitchen. Brand new heating and central air system. Balcony. Beautiful hardwood floors. Gracious foyer. Transferrable rental parking. Just steps to Coolidge Corner!
| |||
| Jun 23, 2010 | Listed by Chobee Hoy Associates | $410,000 | |
| Listed by Chobee Hoy Associates | |||
Property Highlights
Air Conditioning
Parking Details
Parking Features: Rented
Interior Details
Full Bathrooms: 1
Flooring Type: Wood
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 885
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1920
Building Area Total: 885
Building Area Units: Square Feet
Construction Materials: Brick
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $348,000
Tax Annual Amount: $2,031
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Snow Removal, Trash
HOA/Condo/Coop Amenities: Laundry, Storage
HOA Fee: $260
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/16/2025
|
2 Bed
|
1 Bath
|
900 ft²
|
$749,000
2 Bed
1 Bath
900 ft²
|
$690,000
-7.88%
09/03/2025
|
Rose Hall
Blue Ocean Realty
| |
|
02/24/2019
|
1 Bed
|
1 Bath
|
775 ft²
|
$529,000
1 Bed
1 Bath
775 ft²
|
$555,000
+4.91%
04/19/2019
|
Keith Florian
The Florian Real Estate Group
| |
|
09/15/2017
|
2 Bed
|
1 Bath
|
885 ft²
|
$649,000
2 Bed
1 Bath
885 ft²
|
$650,000
+0.15%
11/14/2017
|
Barbara Miller
Compass
| |
|
08/04/2017
|
2 Bed
|
1 Bath
|
900 ft²
|
$624,900
2 Bed
1 Bath
900 ft²
|
$635,000
+1.62%
09/20/2017
|
Marc Charney
Charney Real Estate
| |
|
09/17/2015
|
2 Bed
|
1 Bath
|
885 ft²
|
$550,000
2 Bed
1 Bath
885 ft²
|
$550,000
10/28/2015
|
Domenico Barbuto
DJB Realty Corporation
| |
|
08/05/2015
|
1 Bed
|
1 Bath
|
775 ft²
|
$420,000
1 Bed
1 Bath
775 ft²
|
$410,000
-2.38%
09/25/2015
|
Carol Korbman
Berkshire Hathaway HomeServices Warren Residential
| |
|
04/12/2011
|
1 Bed
|
1 Bath
|
775 ft²
|
$355,000
1 Bed
1 Bath
775 ft²
|
$334,000
-5.92%
06/13/2011
|
John Conroy
Greater Boston Properties
| |
|
06/23/2010
|
2 Bed
|
1 Bath
|
885 ft²
|
$410,000
2 Bed
1 Bath
885 ft²
|
-
-
|
Joan Solomont
Coldwell Banker Realty - Brookline
| |
|
03/26/2008
|
2 Bed
|
1 Bath
|
885 ft²
|
$375,000
2 Bed
1 Bath
885 ft²
|
$380,000
+1.33%
06/30/2008
|
Alison Corton
ERA Key Realty Services- Fram
| |
|
03/24/2008
|
2 Bed
|
1 Bath
|
900 ft²
|
$397,500
2 Bed
1 Bath
900 ft²
|
$397,000
-0.13%
07/23/2008
|
Pat Nelson
Coldwell Banker Realty - Brookline
| |
|
10/14/2005
|
2 Bed
|
1 Bath
|
900 ft²
|
$389,000
2 Bed
1 Bath
900 ft²
|
$382,500
-1.67%
03/20/2006
|
Carol Kozloff
Coldwell Banker Residential Brokerage - Brookline
| |
|
07/25/2003
|
2 Bed
|
1 Bath
|
885 ft²
|
$359,000
2 Bed
1 Bath
885 ft²
|
$359,000
08/25/2003
|
Alison Corton
ERA Key Realty Services- Fram
| |
|
01/04/2002
|
2 Bed
|
1 Bath
|
900 ft²
|
$325,000
2 Bed
1 Bath
900 ft²
|
$325,000
05/21/2002
|
Julie Agarkov
Hammond Residential Real Estate
| |
|
07/11/2000
|
2 Bed
|
1 Bath
|
900 ft²
|
$279,000
2 Bed
1 Bath
900 ft²
|
$287,500
+3.05%
08/31/2000
|
Lee Cooke Childs
Compass
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017