1
Map
931 Osprey
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 24, 2024 | Sold | ||
| Sold | |||
| Mar 18, 2024 | Listed by eXp Realty | $475,000 | |
| Listed by eXp Realty | |||
| |||
|
Nestled within the vibrant city limits of Pigeon Forge, this striking modern cabin was completed in 2023 and showcases a sleek design featuring 1 bedroom, 1.5 baths, including a lavish tile shower and double vanity. With vaulted ceilings and an open concept layout, the kitchen, dining, and living areas seamlessly blend together, complemented by the convenience of the king master suite. This haven boasts built-in bunk beds, stainless appliances, granite countertops, an electric fireplace, and a serene hot tub on the back deck. Just moments from the Parkway and all attractions, your guests will appreciate the easy accessibility and level, paved parking. The HOA fee covers water and includes access to a clubhouse and future pool, conveniently located a short stroll from the cabin. Sold turn-key with everything included, don't let this dream retreat slip away in the heart of Pigeon Forge! Rental history available upon request
| |||
| Mar 1, 2023 | Sold | ||
| Sold | |||
| Jan 31, 2022 | Listed by eXp Realty | $325,000 | |
| Listed by eXp Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017