30
Map
922 Beech Rd
About This Property
Step inside to find an open-concept layout with elegant granite countertops that elevate the kitchen's sleek, contemporary design-perfect for both everyday living and entertaining. Natural light fills the living spaces, creating a warm and inviting atmosphere throughout.
The unfinished basement offers endless potential-whether you envision a home gym, media room, or additional living space, the choice is yours.
Don't miss this opportunity to own a brand-new home in a fantastic location close to schools, shopping, parks, and more!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2025 | Sold | ||
| Sold | |||
| Oct 19, 2025 | Listed by Keller Williams Smoky Mountains | $405,000 | |
| Listed by Keller Williams Smoky Mountains | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017